X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs SML ISUZU - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS SML ISUZU TVS MOTORS/
SML ISUZU
 
P/E (TTM) x 49.7 21.2 235.0% View Chart
P/BV x 17.5 3.9 448.6% View Chart
Dividend Yield % 0.4 0.9 49.1%  

Financials

 TVS MOTORS   SML ISUZU
EQUITY SHARE DATA
    TVS MOTORS
Mar-16
SML ISUZU
Mar-16
TVS MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3261,670 19.5%   
Low Rs201646 31.1%   
Sales per share (Unadj.) Rs242.4799.7 30.3%  
Earnings per share (Unadj.) Rs7.835.4 22.0%  
Cash flow per share (Unadj.) Rs12.348.9 25.2%  
Dividends per share (Unadj.) Rs2.508.00 31.3%  
Dividend yield (eoy) %0.90.7 137.3%  
Book value per share (Unadj.) Rs33.3235.1 14.2%  
Shares outstanding (eoy) m475.0914.47 3,283.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.4 75.1%   
Avg P/E ratio x33.932.8 103.5%  
P/CF ratio (eoy) x21.423.7 90.2%  
Price / Book Value ratio x7.94.9 160.6%  
Dividend payout %32.222.6 142.1%   
Avg Mkt Cap Rs m125,21016,756 747.2%   
No. of employees `0004.91.0 465.5%   
Total wages/salary Rs m7,4351,249 595.4%   
Avg. sales/employee Rs Th23,745.011,105.2 213.8%   
Avg. wages/employee Rs Th1,533.11,198.5 127.9%   
Avg. net profit/employee Rs Th761.5491.0 155.1%   
INCOME DATA
Net Sales Rs m115,16311,572 995.2%  
Other income Rs m38583 465.5%   
Total revenues Rs m115,54911,654 991.5%   
Gross profit Rs m7,577848 894.0%  
Depreciation Rs m2,163196 1,106.3%   
Interest Rs m67552 1,308.3%   
Profit before tax Rs m5,124683 750.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m490-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,480172 862.2%   
Profit after tax Rs m3,693512 721.9%  
Gross profit margin %6.67.3 89.8%  
Effective tax rate %28.925.1 115.0%   
Net profit margin %3.24.4 72.5%  
BALANCE SHEET DATA
Current assets Rs m21,8594,928 443.6%   
Current liabilities Rs m25,9653,215 807.6%   
Net working cap to sales %-3.614.8 -24.1%  
Current ratio x0.81.5 54.9%  
Inventory Days Days32107 30.0%  
Debtors Days Days1632 48.0%  
Net fixed assets Rs m19,9692,114 944.7%   
Share capital Rs m475145 328.1%   
"Free" reserves Rs m14,1193,255 433.8%   
Net worth Rs m15,8293,401 465.4%   
Long term debt Rs m5,0870-   
Total assets Rs m49,2167,267 677.3%  
Interest coverage x8.614.2 60.3%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.31.6 147.0%   
Return on assets %8.97.7 114.5%  
Return on equity %23.315.0 155.1%  
Return on capital %28.021.6 129.4%  
Exports to sales %21.61.9 1,162.0%   
Imports to sales %10.81.5 701.2%   
Exports (fob) Rs m24,921216 11,564.4%   
Imports (cif) Rs m12,394178 6,978.4%   
Fx inflow Rs m25,489216 11,827.8%   
Fx outflow Rs m14,216182 7,832.7%   
Net fx Rs m11,27334 33,154.6%   
CASH FLOW
From Operations Rs m8,525-118 -7,255.0%  
From Investments Rs m-5,264-131 4,015.2%  
From Financial Activity Rs m-3,022171 -1,768.1%  
Net Cashflow Rs m239-78 -307.7%  

Share Holding

Indian Promoters % 57.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 16.9 19.8 85.4%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 36.2 56.4%  
Shareholders   105,155 13,695 767.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   EICHER MOTOR  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  HMT LTD.  TUBE INVESTMENTS  

Compare TVS MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

TVS Motor: Inventory Push Erodes Margins! (Quarterly Results Update - Detailed)

May 22, 2017

TVS Motor Company ltd has announced its financial results for the fourth quarter of the financial year 2016-17 (4QFY17).

TVS Motor: Demonetisation Negates the Festive Growth (Quarterly Results Update - Detailed)

Feb 17, 2017

TVS Motor Company has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Aug 23, 2017 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TVS MOTORS WITH

MARKET STATS