X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs SML ISUZU - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS SML ISUZU TVS MOTORS/
SML ISUZU
 
P/E (TTM) x 41.9 51.5 81.3% View Chart
P/BV x 10.6 2.8 378.1% View Chart
Dividend Yield % 0.6 0.2 285.6%  

Financials

 TVS MOTORS   SML ISUZU
EQUITY SHARE DATA
    TVS MOTORS
Mar-18
SML ISUZU
Mar-18
TVS MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs7951,385 57.4%   
Low Rs430728 59.1%   
Sales per share (Unadj.) Rs343.0784.4 43.7%  
Earnings per share (Unadj.) Rs14.05.9 238.2%  
Cash flow per share (Unadj.) Rs21.925.5 85.7%  
Dividends per share (Unadj.) Rs3.301.50 220.0%  
Dividend yield (eoy) %0.50.1 379.5%  
Book value per share (Unadj.) Rs56.4276.6 20.4%  
Shares outstanding (eoy) m475.0914.47 3,283.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.81.3 132.6%   
Avg P/E ratio x43.8179.9 24.3%  
P/CF ratio (eoy) x28.041.4 67.6%  
Price / Book Value ratio x10.93.8 284.6%  
Dividend payout %23.625.5 92.4%   
Avg Mkt Cap Rs m290,96915,288 1,903.3%   
No. of employees `0005.21.1 489.1%   
Total wages/salary Rs m11,4981,461 786.9%   
Avg. sales/employee Rs Th31,432.310,708.0 293.5%   
Avg. wages/employee Rs Th2,218.01,378.5 160.9%   
Avg. net profit/employee Rs Th1,282.480.2 1,599.2%   
INCOME DATA
Net Sales Rs m162,94511,351 1,435.6%  
Other income Rs m1,45431 4,674.0%   
Total revenues Rs m164,39911,382 1,444.4%   
Gross profit Rs m14,967453 3,306.2%  
Depreciation Rs m3,736284 1,315.5%   
Interest Rs m3,382105 3,215.0%   
Profit before tax Rs m9,30295 9,833.4%   
Minority Interest Rs m60-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,66010 27,711.5%   
Profit after tax Rs m6,64885 7,820.9%  
Gross profit margin %9.24.0 230.3%  
Effective tax rate %28.610.1 281.8%   
Net profit margin %4.10.7 544.8%  
BALANCE SHEET DATA
Current assets Rs m63,7295,563 1,145.7%   
Current liabilities Rs m78,5314,077 1,926.2%   
Net working cap to sales %-9.113.1 -69.4%  
Current ratio x0.81.4 59.5%  
Inventory Days Days24117 20.2%  
Debtors Days Days2438 63.6%  
Net fixed assets Rs m31,2093,999 780.4%   
Share capital Rs m475145 328.1%   
"Free" reserves Rs m26,2973,858 681.7%   
Net worth Rs m26,7724,003 668.9%   
Long term debt Rs m23,6091,185 1,992.5%   
Total assets Rs m132,1359,867 1,339.2%  
Interest coverage x3.81.9 197.5%   
Debt to equity ratio x0.90.3 297.9%  
Sales to assets ratio x1.21.2 107.2%   
Return on assets %7.61.9 393.8%  
Return on equity %24.82.1 1,169.3%  
Return on capital %25.23.9 654.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m28,858225 12,808.7%   
Fx outflow Rs m19,425258 7,523.3%   
Net fx Rs m9,433-33 -28,671.4%   
CASH FLOW
From Operations Rs m3,087-328 -941.3%  
From Investments Rs m-10,494-983 1,068.0%  
From Financial Activity Rs m8,9651,456 615.7%  
Net Cashflow Rs m1,558146 1,069.2%  

Share Holding

Indian Promoters % 57.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 16.9 19.8 85.4%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 36.2 56.4%  
Shareholders   105,155 13,695 767.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   MARUTI SUZUKI  HMT LTD.  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare TVS MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

TVS MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of TVS MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Sep 19, 2018 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TVS MOTORS 8-QTR ANALYSIS

COMPARE TVS MOTORS WITH

MARKET STATS