X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs SML ISUZU - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS SML ISUZU TVS MOTORS/
SML ISUZU
 
P/E (TTM) x 41.6 129.2 32.2% View Chart
P/BV x 12.4 2.7 455.4% View Chart
Dividend Yield % 0.4 1.1 40.9%  

Financials

 TVS MOTORS   SML ISUZU
EQUITY SHARE DATA
    TVS MOTORS
Mar-17
SML ISUZU
Mar-17
TVS MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs4451,434 31.0%   
Low Rs278770 36.1%   
Sales per share (Unadj.) Rs262.3940.3 27.9%  
Earnings per share (Unadj.) Rs10.743.4 24.7%  
Cash flow per share (Unadj.) Rs17.459.7 29.1%  
Dividends per share (Unadj.) Rs2.508.00 31.3%  
Dividend yield (eoy) %0.70.7 95.3%  
Book value per share (Unadj.) Rs46.6278.2 16.8%  
Shares outstanding (eoy) m475.0914.47 3,283.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.2 117.6%   
Avg P/E ratio x33.725.4 132.8%  
P/CF ratio (eoy) x20.818.5 112.5%  
Price / Book Value ratio x7.74.0 195.6%  
Dividend payout %23.318.4 126.5%   
Avg Mkt Cap Rs m171,69815,946 1,076.7%   
No. of employees `0005.31.1 495.5%   
Total wages/salary Rs m8,2811,411 586.7%   
Avg. sales/employee Rs Th23,661.712,799.9 184.9%   
Avg. wages/employee Rs Th1,572.11,327.7 118.4%   
Avg. net profit/employee Rs Th966.9590.9 163.6%   
INCOME DATA
Net Sales Rs m124,62613,606 915.9%  
Other income Rs m1,65442 3,986.5%   
Total revenues Rs m126,28113,648 925.3%   
Gross profit Rs m8,6881,080 804.3%  
Depreciation Rs m3,168235 1,346.5%   
Interest Rs m59640 1,490.5%   
Profit before tax Rs m6,578846 777.2%   
Minority Interest Rs m20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,487218 681.4%   
Profit after tax Rs m5,093628 810.8%  
Gross profit margin %7.07.9 87.8%  
Effective tax rate %22.625.8 87.7%   
Net profit margin %4.14.6 88.5%  
BALANCE SHEET DATA
Current assets Rs m24,3434,501 540.9%   
Current liabilities Rs m32,0862,800 1,146.0%   
Net working cap to sales %-6.212.5 -49.7%  
Current ratio x0.81.6 47.2%  
Inventory Days Days3479 43.1%  
Debtors Days Days2131 66.8%  
Net fixed assets Rs m23,7012,908 815.0%   
Share capital Rs m475145 328.1%   
"Free" reserves Rs m21,6853,880 558.8%   
Net worth Rs m22,1604,025 550.5%   
Long term debt Rs m5,012335 1,494.9%   
Total assets Rs m61,2807,826 783.0%  
Interest coverage x12.022.2 54.3%   
Debt to equity ratio x0.20.1 271.5%  
Sales to assets ratio x2.01.7 117.0%   
Return on assets %9.38.5 108.8%  
Return on equity %23.015.6 147.3%  
Return on capital %26.420.3 129.9%  
Exports to sales %02.0 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA269 0.0%   
Imports (cif) Rs mNA222 0.0%   
Fx inflow Rs m20,270269 7,532.4%   
Fx outflow Rs m19,528182 10,717.1%   
Net fx Rs m74287 854.0%   
CASH FLOW
From Operations Rs m6,8941,180 584.2%  
From Investments Rs m-7,090-875 810.6%  
From Financial Activity Rs m-589-328 179.6%  
Net Cashflow Rs m-785-23 3,429.7%  

Share Holding

Indian Promoters % 57.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 16.9 19.8 85.4%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 36.2 56.4%  
Shareholders   105,155 13,695 767.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   FORCE MOTORS  EICHER MOTOR  TATA MOTORS  ATUL AUTO  ATLAS CYCLE (HAR)  

Compare TVS MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

TVS MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 30.6%

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 30.6% YoY). Sales on the other hand came in at Rs 40 bn (up 29.8% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Jun 21, 2018 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TVS MOTORS WITH

MARKET STATS