X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs SML ISUZU - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS SML ISUZU TVS MOTORS/
SML ISUZU
 
P/E (TTM) x 32.4 64.2 50.6% View Chart
P/BV x 8.5 2.0 426.6% View Chart
Dividend Yield % 0.7 0.3 253.2%  

Financials

 TVS MOTORS   SML ISUZU
EQUITY SHARE DATA
    TVS MOTORS
Mar-18
SML ISUZU
Mar-18
TVS MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs7951,385 57.4%   
Low Rs430728 59.1%   
Sales per share (Unadj.) Rs343.0784.4 43.7%  
Earnings per share (Unadj.) Rs14.05.9 238.2%  
Cash flow per share (Unadj.) Rs21.925.5 85.7%  
Dividends per share (Unadj.) Rs3.301.50 220.0%  
Dividend yield (eoy) %0.50.1 379.5%  
Book value per share (Unadj.) Rs56.4276.6 20.4%  
Shares outstanding (eoy) m475.0914.47 3,283.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.81.3 132.6%   
Avg P/E ratio x43.8179.9 24.3%  
P/CF ratio (eoy) x28.041.4 67.6%  
Price / Book Value ratio x10.93.8 284.6%  
Dividend payout %23.625.5 92.4%   
Avg Mkt Cap Rs m290,96915,288 1,903.3%   
No. of employees `0005.21.1 489.1%   
Total wages/salary Rs m11,4981,461 786.9%   
Avg. sales/employee Rs Th31,432.310,708.0 293.5%   
Avg. wages/employee Rs Th2,218.01,378.5 160.9%   
Avg. net profit/employee Rs Th1,282.480.2 1,599.2%   
INCOME DATA
Net Sales Rs m162,94511,351 1,435.6%  
Other income Rs m1,45431 4,674.0%   
Total revenues Rs m164,39911,382 1,444.4%   
Gross profit Rs m14,967453 3,306.2%  
Depreciation Rs m3,736284 1,315.5%   
Interest Rs m3,382105 3,215.0%   
Profit before tax Rs m9,30295 9,833.4%   
Minority Interest Rs m60-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,66010 27,711.5%   
Profit after tax Rs m6,64885 7,820.9%  
Gross profit margin %9.24.0 230.3%  
Effective tax rate %28.610.1 281.8%   
Net profit margin %4.10.7 544.8%  
BALANCE SHEET DATA
Current assets Rs m63,7295,563 1,145.7%   
Current liabilities Rs m78,5314,077 1,926.2%   
Net working cap to sales %-9.113.1 -69.4%  
Current ratio x0.81.4 59.5%  
Inventory Days Days24117 20.2%  
Debtors Days Days2438 63.6%  
Net fixed assets Rs m31,2093,999 780.4%   
Share capital Rs m475145 328.1%   
"Free" reserves Rs m26,2973,858 681.7%   
Net worth Rs m26,7724,003 668.9%   
Long term debt Rs m23,6091,185 1,992.5%   
Total assets Rs m132,1359,867 1,339.2%  
Interest coverage x3.81.9 197.5%   
Debt to equity ratio x0.90.3 297.9%  
Sales to assets ratio x1.21.2 107.2%   
Return on assets %7.61.9 393.8%  
Return on equity %24.82.1 1,169.3%  
Return on capital %25.23.9 654.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m28,858225 12,808.7%   
Fx outflow Rs m19,425258 7,523.3%   
Net fx Rs m9,433-33 -28,671.4%   
CASH FLOW
From Operations Rs m3,087-328 -941.3%  
From Investments Rs m-10,494-983 1,068.0%  
From Financial Activity Rs m8,9651,456 615.7%  
Net Cashflow Rs m1,558146 1,069.2%  

Share Holding

Indian Promoters % 57.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 16.9 19.8 85.4%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 36.2 56.4%  
Shareholders   105,155 13,695 767.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   TI FINANCIAL HOLDINGS   TATA MOTORS  ESCORTS  FORCE MOTORS  ATLAS CYCLE (HAR)  

Compare TVS MOTORS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

SML ISUZU Announces Quarterly Results (3QFY19); Net Profit Down 51.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SML ISUZU has posted a net profit of Rs 148 m (down 51.6% YoY). Sales on the other hand came in at Rs 2 bn (up 4.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

TVS MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 15.6% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 15.6% YoY). Sales on the other hand came in at Rs 47 bn (up 26.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

TVS MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 0.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TVS MOTORS has posted a net profit of Rs 2 bn (down 0.9% YoY). Sales on the other hand came in at Rs 50 bn (up 23.2% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Feb 15, 2019 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TVS MOTORS - EICHER MOTOR COMPARISON

COMPARE TVS MOTORS WITH

MARKET STATS