Compare TVS Motors with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs VST TILLERS - Comparison Results

TVS MOTORS     Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS VST TILLERS TVS MOTORS/
VST TILLERS
 
P/E (TTM) x 30.6 25.5 120.0% View Chart
P/BV x 6.8 1.8 370.4% View Chart
Dividend Yield % 0.8 3.9 19.5%  

Financials

 TVS MOTORS   VST TILLERS
EQUITY SHARE DATA
    TVS MOTORS
Mar-19
VST TILLERS
Mar-18
TVS MOTORS/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs6932,814 24.6%   
Low Rs4491,778 25.3%   
Sales per share (Unadj.) Rs424.3884.2 48.0%  
Earnings per share (Unadj.) Rs15.3129.6 11.8%  
Cash flow per share (Unadj.) Rs24.6142.2 17.3%  
Dividends per share (Unadj.) Rs3.5050.00 7.0%  
Dividend yield (eoy) %0.62.2 28.1%  
Book value per share (Unadj.) Rs66.7690.2 9.7%  
Shares outstanding (eoy) m475.098.64 5,498.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.32.6 51.8%   
Avg P/E ratio x37.417.7 211.1%  
P/CF ratio (eoy) x23.216.1 143.9%  
Price / Book Value ratio x8.63.3 257.3%  
Dividend payout %22.938.6 59.4%   
Avg Mkt Cap Rs m271,27619,835 1,367.6%   
No. of employees `0005.10.7 718.2%   
Total wages/salary Rs m14,322689 2,078.9%   
Avg. sales/employee Rs Th39,367.310,714.6 367.4%   
Avg. wages/employee Rs Th2,796.6966.2 289.4%   
Avg. net profit/employee Rs Th1,416.51,570.5 90.2%   
INCOME DATA
Net Sales Rs m201,6007,640 2,638.9%  
Other income Rs m254452 56.3%   
Total revenues Rs m201,8548,092 2,494.6%   
Gross profit Rs m21,6081,196 1,807.2%  
Depreciation Rs m4,417109 4,067.3%   
Interest Rs m6,63417 39,254.4%   
Profit before tax Rs m10,8121,522 710.2%   
Minority Interest Rs m170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,575403 888.1%   
Profit after tax Rs m7,2541,120 647.8%  
Gross profit margin %10.715.7 68.5%  
Effective tax rate %33.126.4 125.0%   
Net profit margin %3.614.7 24.5%  
BALANCE SHEET DATA
Current assets Rs m83,3174,994 1,668.2%   
Current liabilities Rs m81,8481,444 5,668.1%   
Net working cap to sales %0.746.5 1.6%  
Current ratio x1.03.5 29.4%  
Inventory Days Days2337 62.4%  
Debtors Days Days2889 31.5%  
Net fixed assets Rs m37,2042,149 1,731.0%   
Share capital Rs m47586 549.9%   
"Free" reserves Rs m31,2275,877 531.3%   
Net worth Rs m31,7025,964 531.6%   
Long term debt Rs m49,0920-   
Total assets Rs m166,9657,858 2,124.8%  
Interest coverage x2.691.1 2.9%   
Debt to equity ratio x1.50-  
Sales to assets ratio x1.21.0 124.2%   
Return on assets %8.314.5 57.5%  
Return on equity %22.918.8 121.9%  
Return on capital %21.625.8 83.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,41011 373,063.1%   
Fx outflow Rs m27,9101 5,582,000.0%   
Net fx Rs m13,50011 127,358.5%   
CASH FLOW
From Operations Rs m-9,179334 -2,750.8%  
From Investments Rs m-11,036-360 3,065.6%  
From Financial Activity Rs m22,098-167 -13,232.2%  
Net Cashflow Rs m1,882-193 -973.6%  

Share Holding

Indian Promoters % 57.4 50.9 112.8%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 16.9 10.6 159.4%  
FIIs % 5.3 3.4 158.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 32.2 63.4%  
Shareholders   105,155 9,024 1,165.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   ATLAS CYCLE (HAR)  TATA MOTORS  ESCORTS LIMITED  FORCE MOTORS  CHOLAMANDALAM FINANCIAL HOLDINGS  

Compare TVS MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

TVS MOTORS Announces Quarterly Results (2QFY20); Net Profit Up 20.7% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, TVS MOTORS has posted a net profit of Rs 3 bn (up 20.7% YoY). Sales on the other hand came in at Rs 43 bn (down 12.9% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

VST TILLERS Announces Quarterly Results (1QFY20); Net Profit Down 19.7% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, VST TILLERS has posted a net profit of Rs 116 m (down 19.7% YoY). Sales on the other hand came in at Rs 1 bn (down 4.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

TVS MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 2.9% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, TVS MOTORS has posted a net profit of Rs 1 bn (down 2.9% YoY). Sales on the other hand came in at Rs 45 bn (up 7.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

TVS MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of TVS MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

VST TILLERS Announces Quarterly Results (4QFY19); Net Profit Down 63.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, VST TILLERS has posted a net profit of Rs 124 m (down 63.3% YoY). Sales on the other hand came in at Rs 2 bn (down 26.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Oct 18, 2019 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TVS MOTORS - ATLAS CYCLE (HAR) COMPARISON

COMPARE TVS MOTORS WITH

MARKET STATS