X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GODFREY PHILLIPS - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GODFREY PHILLIPS UNITED BREWERIES/
GODFREY PHILLIPS
 
P/E (TTM) x 133.4 40.0 333.2% View Chart
P/BV x 13.1 3.1 423.9% View Chart
Dividend Yield % 0.1 0.8 12.3%  

Financials

 UNITED BREWERIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
GODFREY PHILLIPS
Mar-17
UNITED BREWERIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs9761,542 63.3%   
Low Rs690795 86.8%   
Sales per share (Unadj.) Rs178.92,193.7 8.2%  
Earnings per share (Unadj.) Rs8.7131.6 6.6%  
Cash flow per share (Unadj.) Rs19.6225.7 8.7%  
Dividends per share (Unadj.) Rs1.158.00 14.4%  
Dividend yield (eoy) %0.10.7 20.2%  
Book value per share (Unadj.) Rs88.31,596.6 5.5%  
Shares outstanding (eoy) m264.4110.40 2,542.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.70.5 874.1%   
Avg P/E ratio x95.88.9 1,078.6%  
P/CF ratio (eoy) x42.65.2 822.6%  
Price / Book Value ratio x9.40.7 1,288.9%  
Dividend payout %13.26.1 217.6%   
Avg Mkt Cap Rs m220,18712,152 1,811.9%   
No. of employees `0002.8NA-   
Total wages/salary Rs m3,5632,642 134.9%   
Avg. sales/employee Rs Th17,147.2NM-  
Avg. wages/employee Rs Th1,291.8NM-  
Avg. net profit/employee Rs Th833.6NM-  
INCOME DATA
Net Sales Rs m47,29222,815 207.3%  
Other income Rs m517464 111.5%   
Total revenues Rs m47,80923,278 205.4%   
Gross profit Rs m6,4212,542 252.6%  
Depreciation Rs m2,871978 293.4%   
Interest Rs m58736 1,647.5%   
Profit before tax Rs m3,4811,992 174.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182623 189.7%   
Profit after tax Rs m2,2991,369 168.0%  
Gross profit margin %13.611.1 121.9%  
Effective tax rate %34.031.3 108.5%   
Net profit margin %4.96.0 81.0%  
BALANCE SHEET DATA
Current assets Rs m23,65310,350 228.5%   
Current liabilities Rs m19,0304,330 439.5%   
Net working cap to sales %9.826.4 37.1%  
Current ratio x1.22.4 52.0%  
Inventory Days Days58104 55.6%  
Debtors Days Days10029 349.2%  
Net fixed assets Rs m18,6337,132 261.3%   
Share capital Rs m264104 254.2%   
"Free" reserves Rs m23,07816,500 139.9%   
Net worth Rs m23,34216,605 140.6%   
Long term debt Rs m1,8400-   
Total assets Rs m44,78722,077 202.9%  
Interest coverage x6.956.9 12.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.11.0 102.2%   
Return on assets %6.46.4 101.3%  
Return on equity %9.98.2 119.5%  
Return on capital %16.212.2 132.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m485,590 0.9%   
Fx outflow Rs m1,4881,920 77.5%   
Net fx Rs m-1,4403,670 -39.2%   
CASH FLOW
From Operations Rs m5,4412,465 220.7%  
From Investments Rs m-2,336-1,298 180.0%  
From Financial Activity Rs m-3,012-1,209 249.2%  
Net Cashflow Rs m93-42 -220.0%  

Share Holding

Indian Promoters % 26.9 46.0 58.5%  
Foreign collaborators % 25.4 25.1 101.2%  
Indian inst/Mut Fund % 3.5 3.1 113.3%  
FIIs % 2.4 10.2 23.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 15.7 266.2%  
Shareholders   56,460 14,468 390.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jan 23, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS