Compare UNITED BREWERIES with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GODFREY PHILLIPS - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GODFREY PHILLIPS UNITED BREWERIES/
GODFREY PHILLIPS
 
P/E (TTM) x 66.7 17.0 392.8% View Chart
P/BV x 10.6 2.5 425.2% View Chart
Dividend Yield % 0.2 1.0 19.2%  

Financials

 UNITED BREWERIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
GODFREY PHILLIPS
Mar-19
UNITED BREWERIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1,4941,177 127.0%   
Low Rs945641 147.5%   
Sales per share (Unadj.) Rs244.82,401.2 10.2%  
Earnings per share (Unadj.) Rs21.3250.3 8.5%  
Cash flow per share (Unadj.) Rs31.1345.0 9.0%  
Dividends per share (Unadj.) Rs2.5010.00 25.0%  
Dividend yield (eoy) %0.21.1 18.6%  
Book value per share (Unadj.) Rs120.31,960.3 6.1%  
Shares outstanding (eoy) m264.4110.40 2,542.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.00.4 1,316.6%   
Avg P/E ratio x57.33.6 1,578.1%  
P/CF ratio (eoy) x39.22.6 1,488.6%  
Price / Book Value ratio x10.10.5 2,186.4%  
Dividend payout %11.74.0 293.9%   
Avg Mkt Cap Rs m322,4229,448 3,412.4%   
No. of employees `0003.01.0 307.6%   
Total wages/salary Rs m4,4392,807 158.1%   
Avg. sales/employee Rs Th21,276.925,250.1 84.3%   
Avg. wages/employee Rs Th1,459.12,838.2 51.4%   
Avg. net profit/employee Rs Th1,850.02,631.5 70.3%   
INCOME DATA
Net Sales Rs m64,72424,972 259.2%  
Other income Rs m317791 40.1%   
Total revenues Rs m65,04125,764 252.5%   
Gross profit Rs m11,3784,030 282.3%  
Depreciation Rs m2,598986 263.5%   
Interest Rs m31210 3,216.5%   
Profit before tax Rs m8,7853,826 229.6%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,1571,228 257.1%   
Profit after tax Rs m5,6282,603 216.2%  
Gross profit margin %17.616.1 108.9%  
Effective tax rate %35.932.1 112.0%   
Net profit margin %8.710.4 83.4%  
BALANCE SHEET DATA
Current assets Rs m29,99710,865 276.1%   
Current liabilities Rs m20,9867,377 284.5%   
Net working cap to sales %13.914.0 99.7%  
Current ratio x1.41.5 97.0%  
Inventory Days Days5894 62.0%  
Debtors Days Days8510 848.8%  
Net fixed assets Rs m19,4217,087 274.0%   
Share capital Rs m264104 254.2%   
"Free" reserves Rs m31,55520,283 155.6%   
Net worth Rs m31,81920,387 156.1%   
Long term debt Rs m7548 9,198.8%   
Total assets Rs m53,78628,667 187.6%  
Interest coverage x29.2395.4 7.4%   
Debt to equity ratio x00 5,893.9%  
Sales to assets ratio x1.20.9 138.1%   
Return on assets %11.09.1 121.2%  
Return on equity %17.712.8 138.5%  
Return on capital %27.918.8 148.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4674,930 50.0%   
Fx outflow Rs m2,8821,810 159.2%   
Net fx Rs m-4153,120 -13.3%   
CASH FLOW
From Operations Rs m6,4443,619 178.1%  
From Investments Rs m-4,297-3,099 138.7%  
From Financial Activity Rs m-1,900-434 437.6%  
Net Cashflow Rs m24786 286.3%  

Share Holding

Indian Promoters % 26.9 46.0 58.5%  
Foreign collaborators % 25.4 25.1 101.2%  
Indian inst/Mut Fund % 3.5 3.1 113.3%  
FIIs % 2.4 10.2 23.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 15.7 266.2%  
Shareholders   56,460 14,468 390.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   SANWARIA AGRO OILS  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 20, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS