X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs HERITAGE FOOD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES HERITAGE FOOD UNITED BREWERIES/
HERITAGE FOOD
 
P/E (TTM) x 76.4 30.8 247.7% View Chart
P/BV x 12.9 3.1 410.1% View Chart
Dividend Yield % 0.2 0.4 40.2%  

Financials

 UNITED BREWERIES   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
HERITAGE FOOD
Mar-18
UNITED BREWERIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,243885 140.4%   
Low Rs716522 137.2%   
Sales per share (Unadj.) Rs212.51,022.9 20.8%  
Earnings per share (Unadj.) Rs14.927.0 55.2%  
Cash flow per share (Unadj.) Rs24.743.3 57.1%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Dividend yield (eoy) %0.20.3 71.8%  
Book value per share (Unadj.) Rs101.7335.2 30.4%  
Shares outstanding (eoy) m264.4123.20 1,139.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.60.7 670.1%   
Avg P/E ratio x65.626.0 252.0%  
P/CF ratio (eoy) x39.616.2 243.7%  
Price / Book Value ratio x9.62.1 458.7%  
Dividend payout %13.47.4 181.0%   
Avg Mkt Cap Rs m258,92316,319 1,586.6%   
No. of employees `0002.82.6 111.2%   
Total wages/salary Rs m3,9921,242 321.5%   
Avg. sales/employee Rs Th19,806.29,302.6 212.9%   
Avg. wages/employee Rs Th1,407.2486.8 289.1%   
Avg. net profit/employee Rs Th1,391.0245.7 566.1%   
INCOME DATA
Net Sales Rs m56,19023,731 236.8%  
Other income Rs m13177 171.2%   
Total revenues Rs m56,32223,808 236.6%   
Gross profit Rs m9,0201,382 652.7%  
Depreciation Rs m2,597378 686.4%   
Interest Rs m477182 261.2%   
Profit before tax Rs m6,078898 676.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,132271 786.0%   
Profit after tax Rs m3,946627 629.6%  
Gross profit margin %16.15.8 275.6%  
Effective tax rate %35.130.2 116.1%   
Net profit margin %7.02.6 265.9%  
BALANCE SHEET DATA
Current assets Rs m26,4052,540 1,039.6%   
Current liabilities Rs m17,9703,259 551.4%   
Net working cap to sales %15.0-3.0 -495.5%  
Current ratio x1.50.8 188.5%  
Inventory Days Days5224 220.5%  
Debtors Days Days972 4,910.0%  
Net fixed assets Rs m17,7794,233 420.0%   
Share capital Rs m264232 114.0%   
"Free" reserves Rs m26,6387,545 353.1%   
Net worth Rs m26,9037,777 345.9%   
Long term debt Rs m2,0501,423 144.1%   
Total assets Rs m47,23417,066 276.8%  
Interest coverage x13.85.9 232.2%   
Debt to equity ratio x0.10.2 41.6%  
Sales to assets ratio x1.21.4 85.6%   
Return on assets %9.44.7 197.5%  
Return on equity %14.78.1 182.0%  
Return on capital %22.611.7 192.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,233170 1,315.9%   
Fx outflow Rs m2,69448 5,626.6%   
Net fx Rs m-461122 -378.4%   
CASH FLOW
From Operations Rs m5,6331,212 464.8%  
From Investments Rs m-1,970-2,000 98.5%  
From Financial Activity Rs m-3,635555 -655.4%  
Net Cashflow Rs m27-234 -11.7%  

Share Holding

Indian Promoters % 26.9 40.0 67.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 1.4 257.4%  
FIIs % 2.4 3.2 74.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 55.4 75.5%  
Shareholders   56,460 11,067 510.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 118 Points Higher; Realty and Banking Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours of trade and ended the day marginally higher.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Nov 15, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS