Compare UNITED BREWERIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs HERITAGE FOOD - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES HERITAGE FOOD UNITED BREWERIES/
HERITAGE FOOD
 
P/E (TTM) x 190.9 -7.7 - View Chart
P/BV x 8.9 1.6 551.9% View Chart
Dividend Yield % 0.2 0.7 32.6%  

Financials

 UNITED BREWERIES   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
HERITAGE FOOD
Mar-19
UNITED BREWERIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,494777 192.3%   
Low Rs945421 224.5%   
Sales per share (Unadj.) Rs244.81,083.9 22.6%  
Earnings per share (Unadj.) Rs21.335.7 59.6%  
Cash flow per share (Unadj.) Rs31.155.0 56.6%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Dividend yield (eoy) %0.20.3 61.4%  
Book value per share (Unadj.) Rs120.3345.9 34.8%  
Shares outstanding (eoy) m264.4123.20 1,139.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.00.6 901.4%   
Avg P/E ratio x57.316.8 341.6%  
P/CF ratio (eoy) x39.210.9 359.7%  
Price / Book Value ratio x10.11.7 585.2%  
Dividend payout %11.75.6 209.7%   
Avg Mkt Cap Rs m322,42213,897 2,320.1%   
No. of employees `0003.03.0 101.0%   
Total wages/salary Rs m4,4391,418 313.0%   
Avg. sales/employee Rs Th21,276.98,351.9 254.8%   
Avg. wages/employee Rs Th1,459.1471.0 309.8%   
Avg. net profit/employee Rs Th1,850.0275.2 672.3%   
INCOME DATA
Net Sales Rs m64,72425,148 257.4%  
Other income Rs m31790 351.4%   
Total revenues Rs m65,04125,238 257.7%   
Gross profit Rs m11,3781,850 614.9%  
Depreciation Rs m2,598447 581.7%   
Interest Rs m312215 145.3%   
Profit before tax Rs m8,7851,279 686.7%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,157447 706.6%   
Profit after tax Rs m5,628829 679.3%  
Gross profit margin %17.67.4 238.9%  
Effective tax rate %35.934.9 102.9%   
Net profit margin %8.73.3 263.9%  
BALANCE SHEET DATA
Current assets Rs m29,9972,749 1,091.1%   
Current liabilities Rs m20,9863,256 644.5%   
Net working cap to sales %13.9-2.0 -691.0%  
Current ratio x1.40.8 169.3%  
Inventory Days Days5820 289.5%  
Debtors Days Days856 1,385.3%  
Net fixed assets Rs m19,4215,260 369.2%   
Share capital Rs m264232 114.0%   
"Free" reserves Rs m31,5557,794 404.9%   
Net worth Rs m31,8198,026 396.5%   
Long term debt Rs m7541,666 45.3%   
Total assets Rs m53,78616,345 329.1%  
Interest coverage x29.27.0 419.2%   
Debt to equity ratio x00.2 11.4%  
Sales to assets ratio x1.21.5 78.2%   
Return on assets %11.06.4 173.0%  
Return on equity %17.710.3 171.3%  
Return on capital %27.915.4 181.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,467478 515.8%   
Fx outflow Rs m2,88230 9,514.7%   
Net fx Rs m-415448 -92.6%   
CASH FLOW
From Operations Rs m6,4441,480 435.5%  
From Investments Rs m-4,297-1,331 322.8%  
From Financial Activity Rs m-1,900-33 5,775.1%  
Net Cashflow Rs m247115 213.9%  

Share Holding

Indian Promoters % 26.9 40.0 67.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 1.4 257.4%  
FIIs % 2.4 3.2 74.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 55.4 75.5%  
Shareholders   56,460 11,067 510.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   ITC  NESTLE  RAJ OIL MILLS  DABUR  TATA CONSUMER PRODUCTS  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Nov 24, 2020 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS