X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs HERITAGE FOOD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES HERITAGE FOOD UNITED BREWERIES/
HERITAGE FOOD
 
P/E (TTM) x 80.7 42.3 190.7% View Chart
P/BV x 15.7 9.2 170.1% View Chart
Dividend Yield % 0.1 0.7 12.4%  

Financials

 UNITED BREWERIES   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
HERITAGE FOOD
Mar-17
UNITED BREWERIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs9761,174 83.1%   
Low Rs690493 140.0%   
Sales per share (Unadj.) Rs178.91,139.2 15.7%  
Earnings per share (Unadj.) Rs8.728.8 30.2%  
Cash flow per share (Unadj.) Rs19.645.1 43.4%  
Dividends per share (Unadj.) Rs1.154.00 28.8%  
Dividend yield (eoy) %0.10.5 28.8%  
Book value per share (Unadj.) Rs88.3129.6 68.1%  
Shares outstanding (eoy) m264.4123.20 1,139.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.70.7 636.5%   
Avg P/E ratio x95.828.9 331.0%  
P/CF ratio (eoy) x42.618.5 230.5%  
Price / Book Value ratio x9.46.4 146.7%  
Dividend payout %13.213.9 95.2%   
Avg Mkt Cap Rs m220,18719,334 1,138.9%   
No. of employees `0002.82.4 114.0%   
Total wages/salary Rs m3,5631,381 258.0%   
Avg. sales/employee Rs Th17,147.210,921.0 157.0%   
Avg. wages/employee Rs Th1,291.8570.6 226.4%   
Avg. net profit/employee Rs Th833.6276.1 301.9%   
INCOME DATA
Net Sales Rs m47,29226,429 178.9%  
Other income Rs m51760 861.8%   
Total revenues Rs m47,80926,489 180.5%   
Gross profit Rs m6,4211,413 454.4%  
Depreciation Rs m2,871378 759.2%   
Interest Rs m587112 522.7%   
Profit before tax Rs m3,481983 354.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182315 375.8%   
Profit after tax Rs m2,299668 344.1%  
Gross profit margin %13.65.3 253.9%  
Effective tax rate %34.032.0 106.1%   
Net profit margin %4.92.5 192.3%  
BALANCE SHEET DATA
Current assets Rs m23,6531,963 1,205.3%   
Current liabilities Rs m19,0302,457 774.6%   
Net working cap to sales %9.8-1.9 -522.6%  
Current ratio x1.20.8 155.6%  
Inventory Days Days5817 342.0%  
Debtors Days Days1002 4,640.6%  
Net fixed assets Rs m18,6333,050 611.0%   
Share capital Rs m264232 114.0%   
"Free" reserves Rs m23,0782,775 831.7%   
Net worth Rs m23,3423,007 776.3%   
Long term debt Rs m1,840745 247.2%   
Total assets Rs m44,7876,570 681.7%  
Interest coverage x6.99.8 71.1%   
Debt to equity ratio x0.10.2 31.8%  
Sales to assets ratio x1.14.0 26.2%   
Return on assets %6.411.9 54.2%  
Return on equity %9.922.2 44.3%  
Return on capital %16.229.2 55.3%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m48400 12.0%   
Fx outflow Rs m1,48825 5,985.5%   
Net fx Rs m-1,440375 -384.4%   
CASH FLOW
From Operations Rs m5,4411,120 486.0%  
From Investments Rs m-2,336-1,183 197.6%  
From Financial Activity Rs m-3,012139 -2,172.9%  
Net Cashflow Rs m9315 601.3%  

Share Holding

Indian Promoters % 26.9 40.0 67.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 1.4 257.4%  
FIIs % 2.4 3.2 74.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 55.4 75.5%  
Shareholders   56,460 11,067 510.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   NESTLE  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 17, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS