X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs HERITAGE FOOD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES HERITAGE FOOD UNITED BREWERIES/
HERITAGE FOOD
 
P/E (TTM) x 97.0 47.8 202.7% View Chart
P/BV x 12.9 13.3 96.6% View Chart
Dividend Yield % 0.1 0.4 23.2%  

Financials

 UNITED BREWERIES   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
HERITAGE FOOD
Mar-16
UNITED BREWERIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs976595 163.9%   
Low Rs690283 243.9%   
Sales per share (Unadj.) Rs178.91,026.1 17.4%  
Earnings per share (Unadj.) Rs8.723.9 36.4%  
Cash flow per share (Unadj.) Rs19.638.8 50.4%  
Dividends per share (Unadj.) Rs1.153.00 38.3%  
Dividend yield (eoy) %0.10.7 20.2%  
Book value per share (Unadj.) Rs88.3103.4 85.4%  
Shares outstanding (eoy) m264.4123.20 1,139.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.70.4 1,088.4%   
Avg P/E ratio x95.818.4 521.3%  
P/CF ratio (eoy) x42.611.3 376.2%  
Price / Book Value ratio x9.44.2 222.2%  
Dividend payout %13.212.6 105.3%   
Avg Mkt Cap Rs m220,18710,184 2,162.2%   
No. of employees `0002.8NA-   
Total wages/salary Rs m3,5631,400 254.5%   
Avg. sales/employee Rs Th17,147.2NM-  
Avg. wages/employee Rs Th1,291.8NM-  
Avg. net profit/employee Rs Th833.6NM-  
INCOME DATA
Net Sales Rs m47,29223,806 198.7%  
Other income Rs m51766 789.5%   
Total revenues Rs m47,80923,871 200.3%   
Gross profit Rs m6,4211,294 496.2%  
Depreciation Rs m2,871345 831.8%   
Interest Rs m587155 379.4%   
Profit before tax Rs m3,481860 404.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182306 386.9%   
Profit after tax Rs m2,299554 414.8%  
Gross profit margin %13.65.4 249.8%  
Effective tax rate %34.035.5 95.6%   
Net profit margin %4.92.3 208.8%  
BALANCE SHEET DATA
Current assets Rs m23,6532,281 1,037.2%   
Current liabilities Rs m19,0302,345 811.7%   
Net working cap to sales %9.8-0.3 -3,636.4%  
Current ratio x1.21.0 127.8%  
Inventory Days Days5822 260.8%  
Debtors Days Days1004 2,264.9%  
Net fixed assets Rs m18,6333,216 579.4%   
Share capital Rs m264232 114.0%   
"Free" reserves Rs m23,0782,130 1,083.5%   
Net worth Rs m23,3422,399 973.0%   
Long term debt Rs m1,840659 279.5%   
Total assets Rs m44,7875,749 779.1%  
Interest coverage x6.96.6 105.7%   
Debt to equity ratio x0.10.3 28.7%  
Sales to assets ratio x1.14.1 25.5%   
Return on assets %6.412.3 52.2%  
Return on equity %9.923.1 42.6%  
Return on capital %16.233.2 48.7%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m48142 33.8%   
Fx outflow Rs m1,4881 124,000.0%   
Net fx Rs m-1,440140 -1,025.8%   
CASH FLOW
From Operations Rs m5,4411,249 435.7%  
From Investments Rs m-2,336-659 354.7%  
From Financial Activity Rs m-3,012-545 552.2%  
Net Cashflow Rs m9345 206.7%  

Share Holding

Indian Promoters % 26.9 40.0 67.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 1.4 257.4%  
FIIs % 2.4 3.2 74.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 55.4 75.5%  
Shareholders   56,460 11,067 510.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL BEV.  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 300 Points; Capital Goods Stocks Down 3%(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a negative note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


May 18, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - KWALITY DAIRY COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS