X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs HERITAGE FOOD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES HERITAGE FOOD UNITED BREWERIES/
HERITAGE FOOD
 
P/E (TTM) x 93.8 46.8 200.5% View Chart
P/BV x 10.2 13.0 78.3% View Chart
Dividend Yield % 0.1 0.2 63.5%  

Financials

 UNITED BREWERIES   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
HERITAGE FOOD
Mar-16
UNITED BREWERIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,225595 205.9%   
Low Rs756283 267.2%   
Sales per share (Unadj.) Rs192.01,026.1 18.7%  
Earnings per share (Unadj.) Rs11.223.9 46.7%  
Cash flow per share (Unadj.) Rs20.438.8 52.6%  
Dividends per share (Unadj.) Rs1.153.00 38.3%  
Dividend yield (eoy) %0.10.7 17.0%  
Book value per share (Unadj.) Rs79.8103.4 77.1%  
Shares outstanding (eoy) m264.4123.20 1,139.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.4 1,206.2%   
Avg P/E ratio x88.818.4 483.1%  
P/CF ratio (eoy) x48.611.3 429.4%  
Price / Book Value ratio x12.44.2 292.5%  
Dividend payout %10.312.6 82.1%   
Avg Mkt Cap Rs m261,89810,184 2,571.8%   
No. of employees `0002.8NA-   
Total wages/salary Rs m3,4041,400 243.1%   
Avg. sales/employee Rs Th18,173.3NM-  
Avg. wages/employee Rs Th1,218.6NM-  
Avg. net profit/employee Rs Th1,056.5NM-  
INCOME DATA
Net Sales Rs m50,75823,806 213.2%  
Other income Rs m45166 688.9%   
Total revenues Rs m51,20923,871 214.5%   
Gross profit Rs m7,2411,294 559.6%  
Depreciation Rs m2,436345 706.0%   
Interest Rs m759155 491.0%   
Profit before tax Rs m4,497860 523.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,542306 504.8%   
Profit after tax Rs m2,951554 532.4%  
Gross profit margin %14.35.4 262.4%  
Effective tax rate %34.335.5 96.5%   
Net profit margin %5.82.3 249.7%  
BALANCE SHEET DATA
Current assets Rs m20,1442,281 883.3%   
Current liabilities Rs m17,5352,345 747.9%   
Net working cap to sales %5.1-0.3 -1,911.8%  
Current ratio x1.11.0 118.1%  
Inventory Days Days4422 196.1%  
Debtors Days Days824 1,862.1%  
Net fixed assets Rs m18,5883,216 578.0%   
Share capital Rs m264232 114.0%   
"Free" reserves Rs m18,3562,130 861.8%   
Net worth Rs m21,0892,399 879.1%   
Long term debt Rs m1,982659 301.0%   
Total assets Rs m41,3415,749 719.2%  
Interest coverage x6.96.6 105.5%   
Debt to equity ratio x0.10.3 34.2%  
Sales to assets ratio x1.24.1 29.6%   
Return on assets %9.012.3 72.8%  
Return on equity %14.023.1 60.6%  
Return on capital %22.833.2 68.6%  
Exports to sales %00.6 0.0%   
Imports to sales %2.30 76,561.7%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs m1,1431 163,242.9%   
Fx inflow Rs m44142 30.9%   
Fx outflow Rs m1,8821 156,841.7%   
Net fx Rs m-1,838140 -1,309.3%   
CASH FLOW
From Operations Rs m4,9391,249 395.5%  
From Investments Rs m-2,452-659 372.3%  
From Financial Activity Rs m-2,516-545 461.3%  
Net Cashflow Rs m-2945 -65.2%  

Share Holding

Indian Promoters % 26.9 40.0 67.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 1.4 257.4%  
FIIs % 2.4 3.2 74.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 55.4 75.5%  
Shareholders   56,460 11,067 510.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   TATA COFFEE  TILAKNAGAR IND.  VADILAL INDUSTRIES  MCLEOD RUSSEL  RASOYA PROTEINS  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 24, 2017 12:23 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS