Compare UNITED BREWERIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs HERITAGE FOOD - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES HERITAGE FOOD UNITED BREWERIES/
HERITAGE FOOD
 
P/E (TTM) x 69.5 18.4 378.6% View Chart
P/BV x 11.0 1.8 597.7% View Chart
Dividend Yield % 0.2 0.6 30.1%  

Financials

 UNITED BREWERIES   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
HERITAGE FOOD
Mar-19
UNITED BREWERIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,494777 192.3%   
Low Rs945421 224.5%   
Sales per share (Unadj.) Rs244.81,083.9 22.6%  
Earnings per share (Unadj.) Rs21.335.7 59.6%  
Cash flow per share (Unadj.) Rs31.155.0 56.6%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Dividend yield (eoy) %0.20.3 61.4%  
Book value per share (Unadj.) Rs120.3345.9 34.8%  
Shares outstanding (eoy) m264.4123.20 1,139.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.00.6 901.4%   
Avg P/E ratio x57.316.8 341.6%  
P/CF ratio (eoy) x39.210.9 359.7%  
Price / Book Value ratio x10.11.7 585.2%  
Dividend payout %11.75.6 209.7%   
Avg Mkt Cap Rs m322,42213,897 2,320.1%   
No. of employees `0003.03.0 101.0%   
Total wages/salary Rs m4,4391,418 313.0%   
Avg. sales/employee Rs Th21,276.98,351.9 254.8%   
Avg. wages/employee Rs Th1,459.1471.0 309.8%   
Avg. net profit/employee Rs Th1,850.0275.2 672.3%   
INCOME DATA
Net Sales Rs m64,72425,148 257.4%  
Other income Rs m31790 351.4%   
Total revenues Rs m65,04125,238 257.7%   
Gross profit Rs m11,3781,850 614.9%  
Depreciation Rs m2,598447 581.7%   
Interest Rs m312215 145.3%   
Profit before tax Rs m8,7851,279 686.7%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,157447 706.6%   
Profit after tax Rs m5,628829 679.3%  
Gross profit margin %17.67.4 238.9%  
Effective tax rate %35.934.9 102.9%   
Net profit margin %8.73.3 263.9%  
BALANCE SHEET DATA
Current assets Rs m29,9972,749 1,091.1%   
Current liabilities Rs m20,9863,256 644.5%   
Net working cap to sales %13.9-2.0 -691.0%  
Current ratio x1.40.8 169.3%  
Inventory Days Days5820 289.5%  
Debtors Days Days856 1,385.3%  
Net fixed assets Rs m19,4215,260 369.2%   
Share capital Rs m264232 114.0%   
"Free" reserves Rs m31,5557,794 404.9%   
Net worth Rs m31,8198,026 396.5%   
Long term debt Rs m7541,666 45.3%   
Total assets Rs m53,78616,345 329.1%  
Interest coverage x29.27.0 419.2%   
Debt to equity ratio x00.2 11.4%  
Sales to assets ratio x1.21.5 78.2%   
Return on assets %11.06.4 173.0%  
Return on equity %17.710.3 171.3%  
Return on capital %27.915.4 181.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,467478 515.8%   
Fx outflow Rs m2,88230 9,514.7%   
Net fx Rs m-415448 -92.6%   
CASH FLOW
From Operations Rs m6,4441,480 435.5%  
From Investments Rs m-4,297-1,331 322.8%  
From Financial Activity Rs m-1,900-33 5,775.1%  
Net Cashflow Rs m247115 213.9%  

Share Holding

Indian Promoters % 26.9 40.0 67.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 1.4 257.4%  
FIIs % 2.4 3.2 74.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 55.4 75.5%  
Shareholders   56,460 11,067 510.2%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  KRBL  DABUR  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Oct 18, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS