Compare UNITED BREWERIES with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs ITC - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES ITC UNITED BREWERIES/
ITC
 
P/E (TTM) x 171.0 14.7 1,166.5% View Chart
P/BV x 8.0 3.5 224.9% View Chart
Dividend Yield % 0.3 3.4 7.7%  

Financials

 UNITED BREWERIES   ITC
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
ITC
Mar-19
UNITED BREWERIES/
ITC
5-Yr Chart
Click to enlarge
High Rs1,494323 462.9%   
Low Rs945256 369.9%   
Sales per share (Unadj.) Rs244.839.4 620.6%  
Earnings per share (Unadj.) Rs21.310.5 203.3%  
Cash flow per share (Unadj.) Rs31.111.6 267.9%  
Dividends per share (Unadj.) Rs2.505.75 43.5%  
Dividend yield (eoy) %0.22.0 10.3%  
Book value per share (Unadj.) Rs120.348.2 249.4%  
Shares outstanding (eoy) m264.4112,258.63 2.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x5.07.3 68.0%   
Avg P/E ratio x57.327.6 207.5%  
P/CF ratio (eoy) x39.224.9 157.4%  
Price / Book Value ratio x10.16.0 169.1%  
Dividend payout %11.754.9 21.4%   
Avg Mkt Cap Rs m322,4223,543,970 9.1%   
No. of employees `0003.027.3 11.2%   
Total wages/salary Rs m4,43941,779 10.6%   
Avg. sales/employee Rs Th21,276.917,725.2 120.0%   
Avg. wages/employee Rs Th1,459.11,531.5 95.3%   
Avg. net profit/employee Rs Th1,850.04,705.4 39.3%   
INCOME DATA
Net Sales Rs m64,724483,527 13.4%  
Other income Rs m31721,738 1.5%   
Total revenues Rs m65,041505,265 12.9%   
Gross profit Rs m11,378184,181 6.2%  
Depreciation Rs m2,59813,966 18.6%   
Interest Rs m312454 68.7%   
Profit before tax Rs m8,785191,498 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,15763,139 5.0%   
Profit after tax Rs m5,628128,359 4.4%  
Gross profit margin %17.638.1 46.1%  
Effective tax rate %35.933.0 109.0%   
Net profit margin %8.726.5 32.8%  
BALANCE SHEET DATA
Current assets Rs m29,997317,473 9.4%   
Current liabilities Rs m20,986100,120 21.0%   
Net working cap to sales %13.945.0 31.0%  
Current ratio x1.43.2 45.1%  
Inventory Days Days5860 96.9%  
Debtors Days Days8530 279.6%  
Net fixed assets Rs m19,421235,106 8.3%   
Share capital Rs m26412,259 2.2%   
"Free" reserves Rs m31,555579,150 5.4%   
Net worth Rs m31,819591,409 5.4%   
Long term debt Rs m75482 925.5%   
Total assets Rs m53,786717,984 7.5%  
Interest coverage x29.2422.6 6.9%   
Debt to equity ratio x00 17,202.4%  
Sales to assets ratio x1.20.7 178.7%   
Return on assets %11.017.9 61.6%  
Return on equity %17.721.7 81.5%  
Return on capital %27.932.5 86.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,46746,730 5.3%   
Fx outflow Rs m2,88223,730 12.1%   
Net fx Rs m-41523,000 -1.8%   
CASH FLOW
From Operations Rs m6,444125,834 5.1%  
From Investments Rs m-4,297-55,457 7.7%  
From Financial Activity Rs m-1,900-68,686 2.8%  
Net Cashflow Rs m2471,691 14.6%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 38.7 9.0%  
FIIs % 2.4 16.7 14.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 44.3 94.4%  
Shareholders   56,460 523,783 10.8%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   RADICO KHAITAN  REI AGRO.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Oct 23, 2020 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS