X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs ITC LTD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES ITC LTD UNITED BREWERIES/
ITC LTD
 
P/E (TTM) x 93.0 33.4 278.9% View Chart
P/BV x 10.1 10.0 101.0% View Chart
Dividend Yield % 0.1 3.0 4.7%  

Financials

 UNITED BREWERIES   ITC LTD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
ITC LTD
Mar-16
UNITED BREWERIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs1,225360 340.5%   
Low Rs756268 282.1%   
Sales per share (Unadj.) Rs192.049.0 391.8%  
Earnings per share (Unadj.) Rs11.212.3 90.6%  
Cash flow per share (Unadj.) Rs20.413.7 148.7%  
Dividends per share (Unadj.) Rs1.158.50 13.5%  
Dividend yield (eoy) %0.12.7 4.3%  
Book value per share (Unadj.) Rs79.842.2 189.0%  
Shares outstanding (eoy) m264.418,047.21 3.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x5.26.4 80.5%   
Avg P/E ratio x88.825.5 348.3%  
P/CF ratio (eoy) x48.622.9 212.2%  
Price / Book Value ratio x12.47.4 167.0%  
Dividend payout %10.369.0 14.9%   
Avg Mkt Cap Rs m261,8982,526,019 10.4%   
No. of employees `0002.825.6 10.9%   
Total wages/salary Rs m3,40429,466 11.6%   
Avg. sales/employee Rs Th18,173.315,422.9 117.8%   
Avg. wages/employee Rs Th1,218.61,152.6 105.7%   
Avg. net profit/employee Rs Th1,056.53,877.2 27.2%   
INCOME DATA
Net Sales Rs m50,758394,270 12.9%  
Other income Rs m45115,487 2.9%   
Total revenues Rs m51,209409,758 12.5%   
Gross profit Rs m7,241150,564 4.8%  
Depreciation Rs m2,43611,134 21.9%   
Interest Rs m759585 129.8%   
Profit before tax Rs m4,497154,332 2.9%   
Minority Interest Rs m-4-1,578 0.2%   
Prior Period Items Rs m082 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,54253,720 2.9%   
Profit after tax Rs m2,95199,116 3.0%  
Gross profit margin %14.338.2 37.4%  
Effective tax rate %34.334.8 98.5%   
Net profit margin %5.825.1 23.1%  
BALANCE SHEET DATA
Current assets Rs m20,144258,112 7.8%   
Current liabilities Rs m17,535149,451 11.7%   
Net working cap to sales %5.127.6 18.6%  
Current ratio x1.11.7 66.5%  
Inventory Days Days4485 51.4%  
Debtors Days Days8218 462.5%  
Net fixed assets Rs m18,588182,854 10.2%   
Share capital Rs m2648,047 3.3%   
"Free" reserves Rs m18,356322,857 5.7%   
Net worth Rs m21,089339,644 6.2%   
Long term debt Rs m1,982428 463.0%   
Total assets Rs m41,341512,638 8.1%  
Interest coverage x6.9265.0 2.6%   
Debt to equity ratio x0.10 7,457.0%  
Sales to assets ratio x1.20.8 159.6%   
Return on assets %9.019.4 46.1%  
Return on equity %14.029.2 47.9%  
Return on capital %22.845.1 50.5%  
Exports to sales %07.8 0.0%   
Imports to sales %2.33.9 57.8%   
Exports (fob) Rs mNA30,579 0.0%   
Imports (cif) Rs m1,14315,353 7.4%   
Fx inflow Rs m4436,437 0.1%   
Fx outflow Rs m1,88231,933 5.9%   
Net fx Rs m-1,8384,505 -40.8%   
CASH FLOW
From Operations Rs m4,93998,782 5.0%  
From Investments Rs m-2,452-39,657 6.2%  
From Financial Activity Rs m-2,516-57,692 4.4%  
Net Cashflow Rs m-291,434 -2.0%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 38.7 9.0%  
FIIs % 2.4 16.7 14.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 44.3 94.4%  
Shareholders   56,460 523,783 10.8%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 18, 2017 03:37 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS