X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs ITC LTD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES ITC LTD UNITED BREWERIES/
ITC LTD
 
P/E (TTM) x 85.8 28.1 304.9% View Chart
P/BV x 14.5 6.8 212.9% View Chart
Dividend Yield % 0.1 1.8 4.9%  

Financials

 UNITED BREWERIES   ITC LTD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
ITC LTD
Mar-17
UNITED BREWERIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs976292 334.1%   
Low Rs690204 338.2%   
Sales per share (Unadj.) Rs178.9352.4 50.8%  
Earnings per share (Unadj.) Rs8.786.3 10.1%  
Cash flow per share (Unadj.) Rs19.695.7 20.4%  
Dividends per share (Unadj.) Rs1.154.75 24.2%  
Dividend yield (eoy) %0.11.9 7.2%  
Book value per share (Unadj.) Rs88.3382.1 23.1%  
Shares outstanding (eoy) m264.411,214.74 21.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x4.70.7 661.5%   
Avg P/E ratio x95.82.9 3,330.6%  
P/CF ratio (eoy) x42.62.6 1,644.3%  
Price / Book Value ratio x9.40.6 1,453.3%  
Dividend payout %13.25.5 240.1%   
Avg Mkt Cap Rs m220,187301,256 73.1%   
No. of employees `0002.825.9 10.7%   
Total wages/salary Rs m3,56336,317 9.8%   
Avg. sales/employee Rs Th17,147.216,537.3 103.7%   
Avg. wages/employee Rs Th1,291.81,403.1 92.1%   
Avg. net profit/employee Rs Th833.64,047.9 20.6%   
INCOME DATA
Net Sales Rs m47,292428,036 11.0%  
Other income Rs m51717,615 2.9%   
Total revenues Rs m47,809445,651 10.7%   
Gross profit Rs m6,421154,359 4.2%  
Depreciation Rs m2,87111,528 24.9%   
Interest Rs m587243 241.4%   
Profit before tax Rs m3,481160,204 2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,18255,491 2.1%   
Profit after tax Rs m2,299104,772 2.2%  
Gross profit margin %13.636.1 37.7%  
Effective tax rate %34.034.6 98.0%   
Net profit margin %4.924.5 19.9%  
BALANCE SHEET DATA
Current assets Rs m23,653262,691 9.0%   
Current liabilities Rs m19,03071,210 26.7%   
Net working cap to sales %9.844.7 21.9%  
Current ratio x1.23.7 33.7%  
Inventory Days Days5874 78.4%  
Debtors Days Days10021 473.9%  
Net fixed assets Rs m18,633196,234 9.5%   
Share capital Rs m26412,147 2.2%   
"Free" reserves Rs m23,078451,982 5.1%   
Net worth Rs m23,342464,129 5.0%   
Long term debt Rs m1,840184 1,000.2%   
Total assets Rs m44,787559,433 8.0%  
Interest coverage x6.9660.3 1.1%   
Debt to equity ratio x0.10 19,887.0%  
Sales to assets ratio x1.10.8 138.0%   
Return on assets %6.418.8 34.3%  
Return on equity %9.922.6 43.6%  
Return on capital %16.234.6 46.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4839,610 0.1%   
Fx outflow Rs m1,48836,560 4.1%   
Net fx Rs m-1,4403,050 -47.2%   
CASH FLOW
From Operations Rs m5,441106,273 5.1%  
From Investments Rs m-2,336-32,509 7.2%  
From Financial Activity Rs m-3,012-73,010 4.1%  
Net Cashflow Rs m93754 12.3%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 38.7 9.0%  
FIIs % 2.4 16.7 14.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 44.3 94.4%  
Shareholders   56,460 523,783 10.8%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   AVANTI FEEDS  BRITANNIA  JUBILANT FOODWORKS  GODFREY PHILLIPS  KAVERI SEED  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9%

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 21, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS