X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs ITC LTD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES ITC LTD UNITED BREWERIES/
ITC LTD
 
P/E (TTM) x 133.4 31.8 419.3% View Chart
P/BV x 13.1 7.2 181.8% View Chart
Dividend Yield % 0.1 1.7 5.8%  

Financials

 UNITED BREWERIES   ITC LTD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
ITC LTD
Mar-17
UNITED BREWERIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs976292 334.1%   
Low Rs690204 338.2%   
Sales per share (Unadj.) Rs178.9352.4 50.8%  
Earnings per share (Unadj.) Rs8.786.3 10.1%  
Cash flow per share (Unadj.) Rs19.695.7 20.4%  
Dividends per share (Unadj.) Rs1.154.75 24.2%  
Dividend yield (eoy) %0.11.9 7.2%  
Book value per share (Unadj.) Rs88.3382.1 23.1%  
Shares outstanding (eoy) m264.411,214.74 21.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x4.70.7 661.5%   
Avg P/E ratio x95.82.9 3,330.6%  
P/CF ratio (eoy) x42.62.6 1,644.3%  
Price / Book Value ratio x9.40.6 1,453.3%  
Dividend payout %13.25.5 240.1%   
Avg Mkt Cap Rs m220,187301,256 73.1%   
No. of employees `0002.825.9 10.7%   
Total wages/salary Rs m3,56336,317 9.8%   
Avg. sales/employee Rs Th17,147.216,537.3 103.7%   
Avg. wages/employee Rs Th1,291.81,403.1 92.1%   
Avg. net profit/employee Rs Th833.64,047.9 20.6%   
INCOME DATA
Net Sales Rs m47,292428,036 11.0%  
Other income Rs m51717,615 2.9%   
Total revenues Rs m47,809445,651 10.7%   
Gross profit Rs m6,421154,359 4.2%  
Depreciation Rs m2,87111,528 24.9%   
Interest Rs m587243 241.4%   
Profit before tax Rs m3,481160,204 2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,18255,491 2.1%   
Profit after tax Rs m2,299104,772 2.2%  
Gross profit margin %13.636.1 37.7%  
Effective tax rate %34.034.6 98.0%   
Net profit margin %4.924.5 19.9%  
BALANCE SHEET DATA
Current assets Rs m23,653262,691 9.0%   
Current liabilities Rs m19,03071,210 26.7%   
Net working cap to sales %9.844.7 21.9%  
Current ratio x1.23.7 33.7%  
Inventory Days Days5874 78.4%  
Debtors Days Days10021 473.9%  
Net fixed assets Rs m18,633196,234 9.5%   
Share capital Rs m26412,147 2.2%   
"Free" reserves Rs m23,078451,982 5.1%   
Net worth Rs m23,342464,129 5.0%   
Long term debt Rs m1,840184 1,000.2%   
Total assets Rs m44,787559,433 8.0%  
Interest coverage x6.9660.3 1.1%   
Debt to equity ratio x0.10 19,887.0%  
Sales to assets ratio x1.10.8 138.0%   
Return on assets %6.418.8 34.3%  
Return on equity %9.922.6 43.6%  
Return on capital %16.234.6 46.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4839,610 0.1%   
Fx outflow Rs m1,48836,560 4.1%   
Net fx Rs m-1,4403,050 -47.2%   
CASH FLOW
From Operations Rs m5,441106,273 5.1%  
From Investments Rs m-2,336-32,509 7.2%  
From Financial Activity Rs m-3,012-73,010 4.1%  
Net Cashflow Rs m93754 12.3%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 38.7 9.0%  
FIIs % 2.4 16.7 14.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 44.3 94.4%  
Shareholders   56,460 523,783 10.8%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jan 23, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - HERITAGE FOOD COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS