X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs ITC LTD - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES ITC LTD UNITED BREWERIES/
ITC LTD
 
P/E (TTM) x 76.2 31.6 241.1% View Chart
P/BV x 12.9 6.9 186.1% View Chart
Dividend Yield % 0.2 1.7 8.9%  

Financials

 UNITED BREWERIES   ITC LTD
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
ITC LTD
Mar-18
UNITED BREWERIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs1,243353 351.8%   
Low Rs716250 285.9%   
Sales per share (Unadj.) Rs212.5356.0 59.7%  
Earnings per share (Unadj.) Rs14.994.2 15.8%  
Cash flow per share (Unadj.) Rs24.7104.3 23.7%  
Dividends per share (Unadj.) Rs2.005.15 38.8%  
Dividend yield (eoy) %0.21.7 12.0%  
Book value per share (Unadj.) Rs101.7430.3 23.6%  
Shares outstanding (eoy) m264.411,220.43 21.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.60.8 543.6%   
Avg P/E ratio x65.63.2 2,047.2%  
P/CF ratio (eoy) x39.62.9 1,367.6%  
Price / Book Value ratio x9.60.7 1,372.1%  
Dividend payout %13.45.5 245.0%   
Avg Mkt Cap Rs m258,923368,326 70.3%   
No. of employees `0002.826.1 10.9%   
Total wages/salary Rs m3,99237,609 10.6%   
Avg. sales/employee Rs Th19,806.216,617.2 119.2%   
Avg. wages/employee Rs Th1,407.21,438.4 97.8%   
Avg. net profit/employee Rs Th1,391.04,395.4 31.6%   
INCOME DATA
Net Sales Rs m56,190434,489 12.9%  
Other income Rs m13118,319 0.7%   
Total revenues Rs m56,322452,808 12.4%   
Gross profit Rs m9,020164,905 5.5%  
Depreciation Rs m2,59712,363 21.0%   
Interest Rs m477899 53.0%   
Profit before tax Rs m6,078169,962 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m2,13259,164 3.6%   
Profit after tax Rs m3,946114,927 3.4%  
Gross profit margin %16.138.0 42.3%  
Effective tax rate %35.134.8 100.8%   
Net profit margin %7.026.5 26.6%  
BALANCE SHEET DATA
Current assets Rs m26,405263,936 10.0%   
Current liabilities Rs m17,97092,502 19.4%   
Net working cap to sales %15.039.5 38.0%  
Current ratio x1.52.9 51.5%  
Inventory Days Days5264 82.4%  
Debtors Days Days9723 432.0%  
Net fixed assets Rs m17,779220,323 8.1%   
Share capital Rs m26412,204 2.2%   
"Free" reserves Rs m26,638512,897 5.2%   
Net worth Rs m26,903525,101 5.1%   
Long term debt Rs m2,050115 1,782.6%   
Total assets Rs m47,234642,889 7.3%  
Interest coverage x13.8190.0 7.2%   
Debt to equity ratio x0.10 34,794.0%  
Sales to assets ratio x1.20.7 176.0%   
Return on assets %9.418.0 52.0%  
Return on equity %14.721.9 67.0%  
Return on capital %22.633.3 68.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,23341,890 5.3%   
Fx outflow Rs m2,69420,380 13.2%   
Net fx Rs m-46121,510 -2.1%   
CASH FLOW
From Operations Rs m5,633131,694 4.3%  
From Investments Rs m-1,970-71,139 2.8%  
From Financial Activity Rs m-3,635-62,211 5.8%  
Net Cashflow Rs m27-1,656 -1.6%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 38.7 9.0%  
FIIs % 2.4 16.7 14.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 44.3 94.4%  
Shareholders   56,460 523,783 10.8%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  VST INDUSTRIES  JUBILANT FOODWORKS  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 19, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS