X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs UNITED SPIRITS - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES UNITED SPIRITS UNITED BREWERIES/
UNITED SPIRITS
 
P/E (TTM) x 85.8 16.9 507.2% View Chart
P/BV x 14.5 5.3 272.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 UNITED BREWERIES   UNITED SPIRITS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
UNITED SPIRITS
Mar-17
UNITED BREWERIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs9762,729 35.7%   
Low Rs6901,775 38.9%   
Sales per share (Unadj.) Rs178.9606.8 29.5%  
Earnings per share (Unadj.) Rs8.76.4 135.9%  
Cash flow per share (Unadj.) Rs19.619.4 100.9%  
Dividends per share (Unadj.) Rs1.150-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs88.3122.9 71.8%  
Shares outstanding (eoy) m264.41145.32 182.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.73.7 125.4%   
Avg P/E ratio x95.8351.9 27.2%  
P/CF ratio (eoy) x42.6116.2 36.6%  
Price / Book Value ratio x9.418.3 51.5%  
Dividend payout %13.20-   
Avg Mkt Cap Rs m220,187327,297 67.3%   
No. of employees `0002.85.0 55.2%   
Total wages/salary Rs m3,5636,882 51.8%   
Avg. sales/employee Rs Th17,147.217,635.0 97.2%   
Avg. wages/employee Rs Th1,291.81,376.4 93.9%   
Avg. net profit/employee Rs Th833.6186.0 448.2%   
INCOME DATA
Net Sales Rs m47,29288,175 53.6%  
Other income Rs m5171,053 49.1%   
Total revenues Rs m47,80989,228 53.6%   
Gross profit Rs m6,4219,892 64.9%  
Depreciation Rs m2,8711,886 152.2%   
Interest Rs m5873,751 15.6%   
Profit before tax Rs m3,4815,308 65.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m1,182697 169.6%   
Profit after tax Rs m2,299930 247.2%  
Gross profit margin %13.611.2 121.0%  
Effective tax rate %34.013.1 258.6%   
Net profit margin %4.91.1 460.9%  
BALANCE SHEET DATA
Current assets Rs m23,65357,491 41.1%   
Current liabilities Rs m19,03061,989 30.7%   
Net working cap to sales %9.8-5.1 -191.6%  
Current ratio x1.20.9 134.0%  
Inventory Days Days5880 72.6%  
Debtors Days Days100122 81.8%  
Net fixed assets Rs m18,63321,159 88.1%   
Share capital Rs m2641,453 18.2%   
"Free" reserves Rs m23,07810,029 230.1%   
Net worth Rs m23,34217,856 130.7%   
Long term debt Rs m1,8408,697 21.2%   
Total assets Rs m44,78788,959 50.3%  
Interest coverage x6.92.4 287.2%   
Debt to equity ratio x0.10.5 16.2%  
Sales to assets ratio x1.11.0 106.5%   
Return on assets %6.45.3 122.4%  
Return on equity %9.95.2 189.1%  
Return on capital %16.220.3 79.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m481,398 3.4%   
Fx outflow Rs m1,4882,746 54.2%   
Net fx Rs m-1,440-1,348 106.8%   
CASH FLOW
From Operations Rs m5,4416,468 84.1%  
From Investments Rs m-2,336-2,273 102.8%  
From Financial Activity Rs m-3,012-4,749 63.4%  
Net Cashflow Rs m93-502 -18.4%  

Share Holding

Indian Promoters % 26.9 27.5 97.8%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 6.2 56.4%  
FIIs % 2.4 45.8 5.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 20.2 206.9%  
Shareholders   56,460 89,114 63.4%  
Pledged promoter(s) holding % 25.3 3.8 672.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   SAVITA OIL TECH.  RAJ OIL MILLS  REI AGRO LTD.  NESTLE  ADVANTA LTD.  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 21, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS