X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs UNITED SPIRITS - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES UNITED SPIRITS UNITED BREWERIES/
UNITED SPIRITS
 
P/E (TTM) x 93.5 140.8 66.4% View Chart
P/BV x 10.2 20.9 48.7% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 UNITED BREWERIES   UNITED SPIRITS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
UNITED SPIRITS
Mar-17
UNITED BREWERIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,2252,729 44.9%   
Low Rs7561,775 42.6%   
Sales per share (Unadj.) Rs192.0606.8 31.6%  
Earnings per share (Unadj.) Rs11.26.4 174.4%  
Cash flow per share (Unadj.) Rs20.419.4 105.1%  
Dividends per share (Unadj.) Rs1.150-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs79.8122.9 64.9%  
Shares outstanding (eoy) m264.41145.32 182.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.23.7 139.0%   
Avg P/E ratio x88.8351.9 25.2%  
P/CF ratio (eoy) x48.6116.2 41.8%  
Price / Book Value ratio x12.418.3 67.8%  
Dividend payout %10.30-   
Avg Mkt Cap Rs m261,898327,297 80.0%   
No. of employees `0002.85.0 55.9%   
Total wages/salary Rs m3,4046,882 49.5%   
Avg. sales/employee Rs Th18,173.317,635.0 103.1%   
Avg. wages/employee Rs Th1,218.61,376.4 88.5%   
Avg. net profit/employee Rs Th1,056.5186.0 568.0%   
INCOME DATA
Net Sales Rs m50,75888,175 57.6%  
Other income Rs m4511,053 42.8%   
Total revenues Rs m51,20989,228 57.4%   
Gross profit Rs m7,2419,892 73.2%  
Depreciation Rs m2,4361,886 129.2%   
Interest Rs m7593,751 20.2%   
Profit before tax Rs m4,4975,308 84.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m1,542697 221.3%   
Profit after tax Rs m2,951930 317.3%  
Gross profit margin %14.311.2 127.2%  
Effective tax rate %34.313.1 261.2%   
Net profit margin %5.81.1 551.2%  
BALANCE SHEET DATA
Current assets Rs m20,14457,491 35.0%   
Current liabilities Rs m17,53561,989 28.3%   
Net working cap to sales %5.1-5.1 -100.8%  
Current ratio x1.10.9 123.9%  
Inventory Days Days4480 54.6%  
Debtors Days Days82122 67.2%  
Net fixed assets Rs m18,58821,159 87.9%   
Share capital Rs m2641,453 18.2%   
"Free" reserves Rs m18,35610,029 183.0%   
Net worth Rs m21,08917,856 118.1%   
Long term debt Rs m1,9828,697 22.8%   
Total assets Rs m41,34188,959 46.5%  
Interest coverage x6.92.4 286.7%   
Debt to equity ratio x0.10.5 19.3%  
Sales to assets ratio x1.21.0 123.9%   
Return on assets %9.05.3 170.5%  
Return on equity %14.05.2 268.6%  
Return on capital %22.820.3 112.4%  
Exports to sales %00-   
Imports to sales %2.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,143NA-   
Fx inflow Rs m441,398 3.1%   
Fx outflow Rs m1,8822,746 68.5%   
Net fx Rs m-1,838-1,348 136.4%   
CASH FLOW
From Operations Rs m4,9396,468 76.4%  
From Investments Rs m-2,452-2,273 107.9%  
From Financial Activity Rs m-2,516-4,749 53.0%  
Net Cashflow Rs m-29-502 5.8%  

Share Holding

Indian Promoters % 26.9 27.5 97.8%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 6.2 56.4%  
FIIs % 2.4 45.8 5.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 20.2 206.9%  
Shareholders   56,460 89,114 63.4%  
Pledged promoter(s) holding % 25.3 3.8 672.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   SANWARIA AGRO OILS  AVANTI FEEDS  NESTLE  TILAKNAGAR IND.  DABUR  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - NESTLE COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS