X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs UNITED SPIRITS - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES UNITED SPIRITS UNITED BREWERIES/
UNITED SPIRITS
 
P/E (TTM) x 76.6 13.1 586.5% View Chart
P/BV x 12.9 4.2 304.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 UNITED BREWERIES   UNITED SPIRITS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
UNITED SPIRITS
Mar-17
UNITED BREWERIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,2432,729 45.5%   
Low Rs7161,775 40.3%   
Sales per share (Unadj.) Rs212.5606.8 35.0%  
Earnings per share (Unadj.) Rs14.96.4 233.2%  
Cash flow per share (Unadj.) Rs24.719.4 127.7%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs101.7122.9 82.8%  
Shares outstanding (eoy) m264.41145.32 182.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.63.7 124.1%   
Avg P/E ratio x65.6351.9 18.6%  
P/CF ratio (eoy) x39.6116.2 34.0%  
Price / Book Value ratio x9.618.3 52.5%  
Dividend payout %13.40-   
Avg Mkt Cap Rs m258,923327,297 79.1%   
No. of employees `0002.85.0 56.7%   
Total wages/salary Rs m3,9926,882 58.0%   
Avg. sales/employee Rs Th19,806.217,635.0 112.3%   
Avg. wages/employee Rs Th1,407.21,376.4 102.2%   
Avg. net profit/employee Rs Th1,391.0186.0 747.9%   
INCOME DATA
Net Sales Rs m56,19088,175 63.7%  
Other income Rs m1311,053 12.5%   
Total revenues Rs m56,32289,228 63.1%   
Gross profit Rs m9,0209,892 91.2%  
Depreciation Rs m2,5971,886 137.7%   
Interest Rs m4773,751 12.7%   
Profit before tax Rs m6,0785,308 114.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m2,132697 305.9%   
Profit after tax Rs m3,946930 424.3%  
Gross profit margin %16.111.2 143.1%  
Effective tax rate %35.113.1 267.1%   
Net profit margin %7.01.1 665.9%  
BALANCE SHEET DATA
Current assets Rs m26,40557,491 45.9%   
Current liabilities Rs m17,97061,989 29.0%   
Net working cap to sales %15.0-5.1 -294.3%  
Current ratio x1.50.9 158.4%  
Inventory Days Days5280 65.8%  
Debtors Days Days97122 79.6%  
Net fixed assets Rs m17,77921,159 84.0%   
Share capital Rs m2641,453 18.2%   
"Free" reserves Rs m26,63810,029 265.6%   
Net worth Rs m26,90317,856 150.7%   
Long term debt Rs m2,0508,697 23.6%   
Total assets Rs m47,23488,959 53.1%  
Interest coverage x13.82.4 569.6%   
Debt to equity ratio x0.10.5 15.6%  
Sales to assets ratio x1.21.0 120.0%   
Return on assets %9.45.3 177.9%  
Return on equity %14.75.2 281.6%  
Return on capital %22.620.3 111.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,2331,398 159.7%   
Fx outflow Rs m2,6942,746 98.1%   
Net fx Rs m-461-1,348 34.2%   
CASH FLOW
From Operations Rs m5,6336,468 87.1%  
From Investments Rs m-1,970-2,273 86.7%  
From Financial Activity Rs m-3,635-4,749 76.5%  
Net Cashflow Rs m27-502 -5.4%  

Share Holding

Indian Promoters % 26.9 27.5 97.8%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 6.2 56.4%  
FIIs % 2.4 45.8 5.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 20.2 206.9%  
Shareholders   56,460 89,114 63.4%  
Pledged promoter(s) holding % 25.3 3.8 672.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  GUJ.AMB.EXP.  ZYDUS WELLNESS  TATA COFFEE  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)

Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 24, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - VENKYS (I) LIMITED COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS