Compare UNITED BREWERIES with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs UNITED SPIRITS - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES UNITED SPIRITS UNITED BREWERIES/
UNITED SPIRITS
 
P/E (TTM) x 69.0 11.5 600.7% View Chart
P/BV x 11.0 2.9 380.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 UNITED BREWERIES   UNITED SPIRITS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
UNITED SPIRITS
Mar-19
UNITED BREWERIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,494725 206.0%   
Low Rs945577 163.7%   
Sales per share (Unadj.) Rs244.8642.8 38.1%  
Earnings per share (Unadj.) Rs21.347.0 45.2%  
Cash flow per share (Unadj.) Rs31.161.8 50.3%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs120.3212.7 56.6%  
Shares outstanding (eoy) m264.41145.32 182.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.01.0 491.6%   
Avg P/E ratio x57.313.8 413.8%  
P/CF ratio (eoy) x39.210.5 372.0%  
Price / Book Value ratio x10.13.1 330.9%  
Dividend payout %11.70-   
Avg Mkt Cap Rs m322,42294,647 340.7%   
No. of employees `0003.03.5 85.8%   
Total wages/salary Rs m4,4396,898 64.3%   
Avg. sales/employee Rs Th21,276.926,341.8 80.8%   
Avg. wages/employee Rs Th1,459.11,945.3 75.0%   
Avg. net profit/employee Rs Th1,850.01,927.8 96.0%   
INCOME DATA
Net Sales Rs m64,72493,408 69.3%  
Other income Rs m317692 45.8%   
Total revenues Rs m65,04194,100 69.1%   
Gross profit Rs m11,37813,918 81.7%  
Depreciation Rs m2,5982,147 121.0%   
Interest Rs m3122,372 13.2%   
Profit before tax Rs m8,78510,091 87.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m3,1573,281 96.2%   
Profit after tax Rs m5,6286,836 82.3%  
Gross profit margin %17.614.9 118.0%  
Effective tax rate %35.932.5 110.5%   
Net profit margin %8.77.3 118.8%  
BALANCE SHEET DATA
Current assets Rs m29,99752,638 57.0%   
Current liabilities Rs m20,98651,878 40.5%   
Net working cap to sales %13.90.8 1,711.1%  
Current ratio x1.41.0 140.9%  
Inventory Days Days5876 76.9%  
Debtors Days Days8599 85.7%  
Net fixed assets Rs m19,42119,848 97.8%   
Share capital Rs m2641,453 18.2%   
"Free" reserves Rs m31,55529,450 107.1%   
Net worth Rs m31,81930,903 103.0%   
Long term debt Rs m7547,804 9.7%   
Total assets Rs m53,78691,089 59.0%  
Interest coverage x29.25.3 554.9%   
Debt to equity ratio x00.3 9.4%  
Sales to assets ratio x1.21.0 117.3%   
Return on assets %11.010.1 109.2%  
Return on equity %17.722.1 80.0%  
Return on capital %27.932.3 86.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4671,095 225.3%   
Fx outflow Rs m2,8822,959 97.4%   
Net fx Rs m-415-1,864 22.3%   
CASH FLOW
From Operations Rs m6,4449,483 68.0%  
From Investments Rs m-4,297-655 656.0%  
From Financial Activity Rs m-1,900-8,083 23.5%  
Net Cashflow Rs m247745 33.1%  

Share Holding

Indian Promoters % 26.9 27.5 97.8%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 6.2 56.4%  
FIIs % 2.4 45.8 5.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 20.2 206.9%  
Shareholders   56,460 89,114 63.4%  
Pledged promoter(s) holding % 25.3 3.8 672.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  GUJ.AMB.EXP.  ZYDUS WELLNESS  TATA COFFEE  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Oct 22, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS