X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs MCLEOD RUSSEL - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES MCLEOD RUSSEL UNITED BREWERIES/
MCLEOD RUSSEL
 
P/E (TTM) x 92.8 -19.9 - View Chart
P/BV x 10.1 0.9 1,093.3% View Chart
Dividend Yield % 0.1 1.1 12.6%  

Financials

 UNITED BREWERIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
MCLEOD RUSSEL
Mar-16
UNITED BREWERIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,225269 456.1%   
Low Rs756130 582.9%   
Sales per share (Unadj.) Rs192.0176.0 109.1%  
Earnings per share (Unadj.) Rs11.23.4 327.4%  
Cash flow per share (Unadj.) Rs20.410.9 186.6%  
Dividends per share (Unadj.) Rs1.152.00 57.5%  
Dividend yield (eoy) %0.11.0 11.6%  
Book value per share (Unadj.) Rs79.8191.4 41.7%  
Shares outstanding (eoy) m264.41109.46 241.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.1 456.0%   
Avg P/E ratio x88.858.4 151.9%  
P/CF ratio (eoy) x48.618.2 266.5%  
Price / Book Value ratio x12.41.0 1,193.4%  
Dividend payout %10.358.7 17.6%   
Avg Mkt Cap Rs m261,89821,799 1,201.4%   
No. of employees `0002.879.0 3.5%   
Total wages/salary Rs m3,4047,539 45.1%   
Avg. sales/employee Rs Th18,173.3243.9 7,450.0%   
Avg. wages/employee Rs Th1,218.695.5 1,276.5%   
Avg. net profit/employee Rs Th1,056.54.7 22,362.4%   
INCOME DATA
Net Sales Rs m50,75819,263 263.5%  
Other income Rs m451902 50.0%   
Total revenues Rs m51,20920,165 254.0%   
Gross profit Rs m7,2411,666 434.6%  
Depreciation Rs m2,436822 296.4%   
Interest Rs m7591,098 69.1%   
Profit before tax Rs m4,497648 694.3%   
Minority Interest Rs m-4-70 5.3%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m1,542180 854.8%   
Profit after tax Rs m2,951373 790.9%  
Gross profit margin %14.38.6 164.9%  
Effective tax rate %34.327.9 123.1%   
Net profit margin %5.81.9 300.2%  
BALANCE SHEET DATA
Current assets Rs m20,1449,535 211.3%   
Current liabilities Rs m17,5358,539 205.3%   
Net working cap to sales %5.15.2 99.5%  
Current ratio x1.11.1 102.9%  
Inventory Days Days4447 92.0%  
Debtors Days Days8221 394.0%  
Net fixed assets Rs m18,58822,621 82.2%   
Share capital Rs m264547 48.3%   
"Free" reserves Rs m18,35613,500 136.0%   
Net worth Rs m21,08920,948 100.7%   
Long term debt Rs m1,9823,260 60.8%   
Total assets Rs m41,34133,535 123.3%  
Interest coverage x6.91.6 435.5%   
Debt to equity ratio x0.10.2 60.4%  
Sales to assets ratio x1.20.6 213.7%   
Return on assets %9.04.4 204.6%  
Return on equity %14.01.8 785.6%  
Return on capital %22.86.8 333.7%  
Exports to sales %018.6 0.0%   
Imports to sales %2.30.3 674.5%   
Exports (fob) Rs mNA3,588 0.0%   
Imports (cif) Rs m1,14364 1,777.4%   
Fx inflow Rs m443,716 1.2%   
Fx outflow Rs m1,882138 1,364.1%   
Net fx Rs m-1,8383,578 -51.4%   
CASH FLOW
From Operations Rs m4,9391,867 264.5%  
From Investments Rs m-2,452-2,733 89.7%  
From Financial Activity Rs m-2,516892 -282.0%  
Net Cashflow Rs m-2927 -109.4%  

Share Holding

Indian Promoters % 26.9 20.9 128.7%  
Foreign collaborators % 25.4 24.7 102.8%  
Indian inst/Mut Fund % 3.5 9.8 35.7%  
FIIs % 2.4 30.8 7.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 13.7 305.1%  
Shareholders   56,460 56,639 99.7%  
Pledged promoter(s) holding % 25.3 11.7 215.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 17, 2017 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS