X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs MCLEOD RUSSEL - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES MCLEOD RUSSEL UNITED BREWERIES/
MCLEOD RUSSEL
 
P/E (TTM) x 89.7 -18.9 - View Chart
P/BV x 12.0 0.9 1,288.6% View Chart
Dividend Yield % 0.1 0.1 73.2%  

Financials

 UNITED BREWERIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
MCLEOD RUSSEL
Mar-17
UNITED BREWERIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs976220 444.4%   
Low Rs690137 502.9%   
Sales per share (Unadj.) Rs178.9170.9 104.6%  
Earnings per share (Unadj.) Rs8.75.9 147.7%  
Cash flow per share (Unadj.) Rs19.615.3 127.4%  
Dividends per share (Unadj.) Rs1.150.25 460.0%  
Dividend yield (eoy) %0.10.1 98.5%  
Book value per share (Unadj.) Rs88.3181.0 48.8%  
Shares outstanding (eoy) m264.41109.46 241.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.71.0 446.2%   
Avg P/E ratio x95.830.3 316.2%  
P/CF ratio (eoy) x42.611.6 366.5%  
Price / Book Value ratio x9.41.0 957.2%  
Dividend payout %13.24.2 311.5%   
Avg Mkt Cap Rs m220,18719,522 1,127.9%   
No. of employees `0002.874.5 3.7%   
Total wages/salary Rs m3,5638,398 42.4%   
Avg. sales/employee Rs Th17,147.2251.1 6,829.7%   
Avg. wages/employee Rs Th1,291.8112.7 1,146.3%   
Avg. net profit/employee Rs Th833.68.6 9,638.4%   
INCOME DATA
Net Sales Rs m47,29218,708 252.8%  
Other income Rs m5171,835 28.2%   
Total revenues Rs m47,80920,543 232.7%   
Gross profit Rs m6,4211,105 581.4%  
Depreciation Rs m2,8711,035 277.3%   
Interest Rs m5871,359 43.2%   
Profit before tax Rs m3,481545 638.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182-99 -1,191.6%   
Profit after tax Rs m2,299645 356.7%  
Gross profit margin %13.65.9 230.0%  
Effective tax rate %34.0-18.2 -186.7%   
Net profit margin %4.93.4 141.1%  
BALANCE SHEET DATA
Current assets Rs m23,65311,035 214.4%   
Current liabilities Rs m19,03010,063 189.1%   
Net working cap to sales %9.85.2 188.2%  
Current ratio x1.21.1 113.4%  
Inventory Days Days5846 125.2%  
Debtors Days Days10021 470.5%  
Net fixed assets Rs m18,63322,285 83.6%   
Share capital Rs m264412 64.2%   
"Free" reserves Rs m23,07819,399 119.0%   
Net worth Rs m23,34219,811 117.8%   
Long term debt Rs m1,8402,264 81.3%   
Total assets Rs m44,78734,519 129.7%  
Interest coverage x6.91.4 495.0%   
Debt to equity ratio x0.10.1 69.0%  
Sales to assets ratio x1.10.5 194.8%   
Return on assets %6.45.8 111.0%  
Return on equity %9.93.3 302.8%  
Return on capital %16.28.6 187.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m482,973 1.6%   
Fx outflow Rs m1,488237 627.1%   
Net fx Rs m-1,4402,735 -52.7%   
CASH FLOW
From Operations Rs m5,4411,372 396.5%  
From Investments Rs m-2,336-681 342.9%  
From Financial Activity Rs m-3,012-645 467.1%  
Net Cashflow Rs m9346 203.5%  

Share Holding

Indian Promoters % 26.9 20.9 128.7%  
Foreign collaborators % 25.4 24.7 102.8%  
Indian inst/Mut Fund % 3.5 9.8 35.7%  
FIIs % 2.4 30.8 7.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 13.7 305.1%  
Shareholders   56,460 56,639 99.7%  
Pledged promoter(s) holding % 25.3 11.7 215.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   KRBL LIMITED  GODFREY PHILLIPS  KAVERI SEED  REI AGRO LTD.  GOODRICKE  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS