Compare UNITED BREWERIES with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs MCLEOD RUSSEL - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES MCLEOD RUSSEL UNITED BREWERIES/
MCLEOD RUSSEL
 
P/E (TTM) x 65.9 11.3 582.0% View Chart
P/BV x 10.5 0.1 18,148.3% View Chart
Dividend Yield % 0.2 4.4 4.5%  

Financials

 UNITED BREWERIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
MCLEOD RUSSEL
Mar-18
UNITED BREWERIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,494248 601.6%   
Low Rs945137 687.8%   
Sales per share (Unadj.) Rs244.8187.8 130.4%  
Earnings per share (Unadj.) Rs21.320.0 106.3%  
Cash flow per share (Unadj.) Rs31.129.4 106.0%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %0.20.3 79.1%  
Book value per share (Unadj.) Rs120.3198.0 60.8%  
Shares outstanding (eoy) m264.41109.46 241.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.01.0 485.0%   
Avg P/E ratio x57.39.6 594.8%  
P/CF ratio (eoy) x39.26.6 596.8%  
Price / Book Value ratio x10.11.0 1,040.4%  
Dividend payout %11.72.5 470.3%   
Avg Mkt Cap Rs m322,42221,109 1,527.4%   
No. of employees `0003.075.8 4.0%   
Total wages/salary Rs m4,4399,068 49.0%   
Avg. sales/employee Rs Th21,276.9271.1 7,848.5%   
Avg. wages/employee Rs Th1,459.1119.6 1,220.0%   
Avg. net profit/employee Rs Th1,850.028.9 6,399.9%   
INCOME DATA
Net Sales Rs m64,72420,553 314.9%  
Other income Rs m3173,918 8.1%   
Total revenues Rs m65,04124,471 265.8%   
Gross profit Rs m11,3781,423 799.5%  
Depreciation Rs m2,5981,022 254.1%   
Interest Rs m3121,804 17.3%   
Profit before tax Rs m8,7852,516 349.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,157324 974.6%   
Profit after tax Rs m5,6282,192 256.8%  
Gross profit margin %17.66.9 253.9%  
Effective tax rate %35.912.9 279.1%   
Net profit margin %8.710.7 81.5%  
BALANCE SHEET DATA
Current assets Rs m29,99714,403 208.3%   
Current liabilities Rs m20,98610,321 203.3%   
Net working cap to sales %13.919.9 70.1%  
Current ratio x1.41.4 102.4%  
Inventory Days Days5841 140.1%  
Debtors Days Days8522 380.6%  
Net fixed assets Rs m19,42122,267 87.2%   
Share capital Rs m264462 57.2%   
"Free" reserves Rs m31,55521,212 148.8%   
Net worth Rs m31,81921,674 146.8%   
Long term debt Rs m7544,079 18.5%   
Total assets Rs m53,78638,428 140.0%  
Interest coverage x29.22.4 1,217.6%   
Debt to equity ratio x00.2 12.6%  
Sales to assets ratio x1.20.5 225.0%   
Return on assets %11.010.4 106.2%  
Return on equity %17.710.1 174.9%  
Return on capital %27.916.8 166.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4675,460 45.2%   
Fx outflow Rs m2,882127 2,277.7%   
Net fx Rs m-4155,333 -7.8%   
CASH FLOW
From Operations Rs m6,4442,179 295.8%  
From Investments Rs m-4,297-1,675 256.6%  
From Financial Activity Rs m-1,900-275 689.9%  
Net Cashflow Rs m247228 108.1%  

Share Holding

Indian Promoters % 26.9 20.9 128.7%  
Foreign collaborators % 25.4 24.7 102.8%  
Indian inst/Mut Fund % 3.5 9.8 35.7%  
FIIs % 2.4 30.8 7.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 13.7 305.1%  
Shareholders   56,460 56,639 99.7%  
Pledged promoter(s) holding % 25.3 11.7 215.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 100 Points Down; Banking and IT Stocks Under Pressure(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.9% while the Hang Seng is also down 0.9%.

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 17, 2019 10:17 AM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS