X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs RADICO KHAITAN - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES RADICO KHAITAN UNITED BREWERIES/
RADICO KHAITAN
 
P/E (TTM) x 63.1 19.5 323.8% View Chart
P/BV x 13.2 3.2 416.7% View Chart
Dividend Yield % 0.1 0.4 41.0%  

Financials

 UNITED BREWERIES   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
RADICO KHAITAN
Mar-18
UNITED BREWERIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs1,243418 297.3%   
Low Rs716107 669.0%   
Sales per share (Unadj.) Rs212.5136.7 155.4%  
Earnings per share (Unadj.) Rs14.99.3 160.5%  
Cash flow per share (Unadj.) Rs24.712.4 200.1%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Dividend yield (eoy) %0.20.4 53.6%  
Book value per share (Unadj.) Rs101.786.8 117.2%  
Shares outstanding (eoy) m264.41133.31 198.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.61.9 240.0%   
Avg P/E ratio x65.628.2 232.4%  
P/CF ratio (eoy) x39.621.2 186.4%  
Price / Book Value ratio x9.63.0 318.2%  
Dividend payout %13.410.8 124.6%   
Avg Mkt Cap Rs m258,92334,994 739.9%   
No. of employees `0002.81.1 248.6%   
Total wages/salary Rs m3,9921,550 257.6%   
Avg. sales/employee Rs Th19,806.215,975.1 124.0%   
Avg. wages/employee Rs Th1,407.21,358.2 103.6%   
Avg. net profit/employee Rs Th1,391.01,086.5 128.0%   
INCOME DATA
Net Sales Rs m56,19018,228 308.3%  
Other income Rs m131267 49.2%   
Total revenues Rs m56,32218,494 304.5%   
Gross profit Rs m9,0202,698 334.4%  
Depreciation Rs m2,597409 634.8%   
Interest Rs m477682 69.8%   
Profit before tax Rs m6,0781,873 324.6%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,132638 334.0%   
Profit after tax Rs m3,9461,240 318.3%  
Gross profit margin %16.114.8 108.5%  
Effective tax rate %35.134.1 102.9%   
Net profit margin %7.06.8 103.3%  
BALANCE SHEET DATA
Current assets Rs m26,40512,389 213.1%   
Current liabilities Rs m17,9709,513 188.9%   
Net working cap to sales %15.015.8 95.1%  
Current ratio x1.51.3 112.8%  
Inventory Days Days5262 84.3%  
Debtors Days Days97126 77.2%  
Net fixed assets Rs m17,7797,057 251.9%   
Share capital Rs m264267 99.2%   
"Free" reserves Rs m26,63811,302 235.7%   
Net worth Rs m26,90311,569 232.6%   
Long term debt Rs m2,050344 595.9%   
Total assets Rs m47,23422,459 210.3%  
Interest coverage x13.83.7 367.4%   
Debt to equity ratio x0.10 256.3%  
Sales to assets ratio x1.20.8 146.6%   
Return on assets %9.48.6 109.4%  
Return on equity %14.710.7 136.9%  
Return on capital %22.621.5 105.3%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,2331,153 193.7%   
Fx outflow Rs m2,6940-   
Net fx Rs m-4611,153 -40.0%   
CASH FLOW
From Operations Rs m5,6333,163 178.1%  
From Investments Rs m-1,970-213 926.4%  
From Financial Activity Rs m-3,635-2,926 124.3%  
Net Cashflow Rs m2725 111.4%  

Share Holding

Indian Promoters % 26.9 40.5 66.4%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 9.4 37.2%  
FIIs % 2.4 19.6 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 30.5 137.0%  
Shareholders   56,460 37,115 152.1%  
Pledged promoter(s) holding % 25.3 22.1 114.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   GODFREY PHILLIPS  DABUR  TATA GLOBAL  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 491 Points Lower; Metal and Energy Stocks Witness Selling(Closing)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout the day and ended deep in the red.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY19); Net Profit Up 48.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RADICO KHAITAN has posted a net profit of Rs 521 m (up 48.8% YoY). Sales on the other hand came in at Rs 21 bn (up 18.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

FM Nirmala Sitharaman Inherits an Economy Facing a Number of Headwinds(Sector Info)

Jun 4, 2019

The Indian economy is in a major slowdown. Will the new finance minister, Nirmala Sitharaman bring the much-needed reforms?

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 17, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS