Compare UNITED BREWERIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs RADICO KHAITAN - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES RADICO KHAITAN UNITED BREWERIES/
RADICO KHAITAN
 
P/E (TTM) x 72.3 24.4 295.8% View Chart
P/BV x 10.3 4.2 247.1% View Chart
Dividend Yield % 0.2 0.3 70.3%  

Financials

 UNITED BREWERIES   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
RADICO KHAITAN
Mar-19
UNITED BREWERIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs1,494495 301.8%   
Low Rs945298 317.2%   
Sales per share (Unadj.) Rs244.8157.2 155.7%  
Earnings per share (Unadj.) Rs21.314.6 146.3%  
Cash flow per share (Unadj.) Rs31.117.7 175.4%  
Dividends per share (Unadj.) Rs2.501.20 208.3%  
Dividend yield (eoy) %0.20.3 67.7%  
Book value per share (Unadj.) Rs120.3100.1 120.2%  
Shares outstanding (eoy) m264.41133.40 198.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.02.5 197.5%   
Avg P/E ratio x57.327.2 210.3%  
P/CF ratio (eoy) x39.222.4 175.3%  
Price / Book Value ratio x10.14.0 255.9%  
Dividend payout %11.78.2 142.4%   
Avg Mkt Cap Rs m322,42252,886 609.6%   
No. of employees `0003.01.2 259.8%   
Total wages/salary Rs m4,4391,714 259.0%   
Avg. sales/employee Rs Th21,276.917,907.3 118.8%   
Avg. wages/employee Rs Th1,459.11,463.5 99.7%   
Avg. net profit/employee Rs Th1,850.01,657.9 111.6%   
INCOME DATA
Net Sales Rs m64,72420,969 308.7%  
Other income Rs m317133 238.5%   
Total revenues Rs m65,04121,102 308.2%   
Gross profit Rs m11,3783,503 324.8%  
Depreciation Rs m2,598424 612.1%   
Interest Rs m312355 87.9%   
Profit before tax Rs m8,7852,857 307.5%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,157976 323.3%   
Profit after tax Rs m5,6281,941 289.9%  
Gross profit margin %17.616.7 105.2%  
Effective tax rate %35.934.2 105.2%   
Net profit margin %8.79.3 93.9%  
BALANCE SHEET DATA
Current assets Rs m29,99712,254 244.8%   
Current liabilities Rs m20,9867,789 269.4%   
Net working cap to sales %13.921.3 65.4%  
Current ratio x1.41.6 90.9%  
Inventory Days Days5863 92.8%  
Debtors Days Days85112 76.2%  
Net fixed assets Rs m19,4217,299 266.1%   
Share capital Rs m264267 99.1%   
"Free" reserves Rs m31,55513,091 241.0%   
Net worth Rs m31,81913,357 238.2%   
Long term debt Rs m754217 348.2%   
Total assets Rs m53,78622,514 238.9%  
Interest coverage x29.29.1 322.1%   
Debt to equity ratio x00 146.2%  
Sales to assets ratio x1.20.9 129.2%   
Return on assets %11.010.2 108.3%  
Return on equity %17.714.5 121.7%  
Return on capital %27.924.1 115.8%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,467917 269.1%   
Fx outflow Rs m2,8820-   
Net fx Rs m-415917 -45.3%   
CASH FLOW
From Operations Rs m6,4443,087 208.7%  
From Investments Rs m-4,297-66 6,560.3%  
From Financial Activity Rs m-1,900-2,259 84.1%  
Net Cashflow Rs m247762 32.4%  

Share Holding

Indian Promoters % 26.9 40.5 66.4%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 9.4 37.2%  
FIIs % 2.4 19.6 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 30.5 137.0%  
Shareholders   56,460 37,115 152.1%  
Pledged promoter(s) holding % 25.3 22.1 114.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   HERITAGE FOOD  TATA COFFEE  GOODRICKE  ADVANTA LTD.  KWALITY  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Crashes 807 Points on Coronavirus Fears; Metal and Automobile Stocks Fall(Closing)

Indian share markets fell sharply today, tracking a global selloff as coronavirus cases spiked outside China.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Feb 24, 2020 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS