X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GSK CONSUMER - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GSK CONSUMER UNITED BREWERIES/
GSK CONSUMER
 
P/E (TTM) x 64.5 31.6 204.3% View Chart
P/BV x 13.5 8.9 151.6% View Chart
Dividend Yield % 0.1 1.0 14.3%  

Financials

 UNITED BREWERIES   GSK CONSUMER
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
GSK CONSUMER
Mar-18
UNITED BREWERIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,2436,793 18.3%   
Low Rs7164,919 14.6%   
Sales per share (Unadj.) Rs212.51,026.3 20.7%  
Earnings per share (Unadj.) Rs14.9166.5 9.0%  
Cash flow per share (Unadj.) Rs24.7181.8 13.6%  
Dividends per share (Unadj.) Rs2.0075.00 2.7%  
Dividend yield (eoy) %0.21.3 15.9%  
Book value per share (Unadj.) Rs101.7828.6 12.3%  
Shares outstanding (eoy) m264.4142.06 628.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.65.7 80.8%   
Avg P/E ratio x65.635.2 186.5%  
P/CF ratio (eoy) x39.632.2 122.8%  
Price / Book Value ratio x9.67.1 136.2%  
Dividend payout %13.445.1 29.7%   
Avg Mkt Cap Rs m258,923246,284 105.1%   
No. of employees `0002.84.0 71.2%   
Total wages/salary Rs m3,9925,277 75.6%   
Avg. sales/employee Rs Th19,806.210,837.3 182.8%   
Avg. wages/employee Rs Th1,407.21,325.0 106.2%   
Avg. net profit/employee Rs Th1,391.01,757.7 79.1%   
INCOME DATA
Net Sales Rs m56,19043,165 130.2%  
Other income Rs m1312,574 5.1%   
Total revenues Rs m56,32245,739 123.1%   
Gross profit Rs m9,0208,834 102.1%  
Depreciation Rs m2,597644 403.4%   
Interest Rs m47720 2,347.3%   
Profit before tax Rs m6,07810,744 56.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,1323,743 57.0%   
Profit after tax Rs m3,9467,001 56.4%  
Gross profit margin %16.120.5 78.4%  
Effective tax rate %35.134.8 100.7%   
Net profit margin %7.016.2 43.3%  
BALANCE SHEET DATA
Current assets Rs m26,40545,620 57.9%   
Current liabilities Rs m17,97017,426 103.1%   
Net working cap to sales %15.065.3 23.0%  
Current ratio x1.52.6 56.1%  
Inventory Days Days5235 151.6%  
Debtors Days Days9724 413.0%  
Net fixed assets Rs m17,7795,138 346.0%   
Share capital Rs m264421 62.9%   
"Free" reserves Rs m26,63834,431 77.4%   
Net worth Rs m26,90334,851 77.2%   
Long term debt Rs m2,0500-   
Total assets Rs m47,23454,127 87.3%  
Interest coverage x13.8530.2 2.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.20.8 149.2%   
Return on assets %9.413.0 72.2%  
Return on equity %14.720.1 73.0%  
Return on capital %22.630.9 73.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,2333,014 74.1%   
Fx outflow Rs m2,694186 1,451.8%   
Net fx Rs m-4612,828 -16.3%   
CASH FLOW
From Operations Rs m5,6337,230 77.9%  
From Investments Rs m-1,970-4,465 44.1%  
From Financial Activity Rs m-3,635-3,634 100.0%  
Net Cashflow Rs m27-868 -3.1%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 72.5 35.0%  
Indian inst/Mut Fund % 3.5 0.8 437.5%  
FIIs % 2.4 12.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 14.8 282.4%  
Shareholders   56,460 26,457 213.4%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  RASOYA PROTEINS  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jul 19, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - KWALITY COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS