Compare UNITED BREWERIES with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GSK CONSUMER - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GSK CONSUMER UNITED BREWERIES/
GSK CONSUMER
 
P/E (TTM) x 65.1 39.1 166.3% View Chart
P/BV x 8.7 11.0 79.1% View Chart
Dividend Yield % 0.2 1.0 24.4%  

Financials

 UNITED BREWERIES   GSK CONSUMER
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
GSK CONSUMER
Mar-19
UNITED BREWERIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,4947,819 19.1%   
Low Rs9455,832 16.2%   
Sales per share (Unadj.) Rs244.81,136.9 21.5%  
Earnings per share (Unadj.) Rs21.3233.7 9.1%  
Cash flow per share (Unadj.) Rs31.1248.1 12.5%  
Dividends per share (Unadj.) Rs2.50105.00 2.4%  
Dividend yield (eoy) %0.21.5 13.3%  
Book value per share (Unadj.) Rs120.3973.5 12.4%  
Shares outstanding (eoy) m264.4142.06 628.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.06.0 83.0%   
Avg P/E ratio x57.329.2 196.1%  
P/CF ratio (eoy) x39.227.5 142.5%  
Price / Book Value ratio x10.17.0 144.5%  
Dividend payout %11.744.9 26.1%   
Avg Mkt Cap Rs m322,422287,083 112.3%   
No. of employees `0003.03.8 79.1%   
Total wages/salary Rs m4,4396,446 68.9%   
Avg. sales/employee Rs Th21,276.912,440.2 171.0%   
Avg. wages/employee Rs Th1,459.11,677.0 87.0%   
Avg. net profit/employee Rs Th1,850.02,556.7 72.4%   
INCOME DATA
Net Sales Rs m64,72447,820 135.3%  
Other income Rs m3174,326 7.3%   
Total revenues Rs m65,04152,146 124.7%   
Gross profit Rs m11,37811,410 99.7%  
Depreciation Rs m2,598606 429.0%   
Interest Rs m3128 4,000.0%   
Profit before tax Rs m8,78515,123 58.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,1575,295 59.6%   
Profit after tax Rs m5,6289,828 57.3%  
Gross profit margin %17.623.9 73.7%  
Effective tax rate %35.935.0 102.6%   
Net profit margin %8.720.6 42.3%  
BALANCE SHEET DATA
Current assets Rs m29,99752,674 56.9%   
Current liabilities Rs m20,98618,140 115.7%   
Net working cap to sales %13.972.2 19.3%  
Current ratio x1.42.9 49.2%  
Inventory Days Days5836 163.6%  
Debtors Days Days8529 289.3%  
Net fixed assets Rs m19,4214,798 404.8%   
Share capital Rs m264421 62.9%   
"Free" reserves Rs m31,55540,527 77.9%   
Net worth Rs m31,81940,947 77.7%   
Long term debt Rs m7540-   
Total assets Rs m53,78660,681 88.6%  
Interest coverage x29.21,939.8 1.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 152.7%   
Return on assets %11.016.2 68.1%  
Return on equity %17.724.0 73.7%  
Return on capital %27.937.0 75.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4673,171 77.8%   
Fx outflow Rs m2,8821,770 162.8%   
Net fx Rs m-4151,401 -29.6%   
CASH FLOW
From Operations Rs m6,4446,711 96.0%  
From Investments Rs m-4,297-3,351 128.2%  
From Financial Activity Rs m-1,900-3,768 50.4%  
Net Cashflow Rs m247-408 -60.5%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 72.5 35.0%  
Indian inst/Mut Fund % 3.5 0.8 437.5%  
FIIs % 2.4 12.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 14.8 282.4%  
Shareholders   56,460 26,457 213.4%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL  RAJ OIL MILLS  TATA COFFEE  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Up 94 Points, MoD Approves Defence Purchases, Vedanta's Delisting, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note on Friday. Benchmark indices edged higher as positive developments in a coronavirus vaccine trial improved global risk sentiment.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jul 6, 2020 09:09 AM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS