Compare UNITED BREWERIES with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs TILAKNAGAR IND. - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES TILAKNAGAR IND. UNITED BREWERIES/
TILAKNAGAR IND.
 
P/E (TTM) x 190.4 -1.5 - View Chart
P/BV x 8.9 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 UNITED BREWERIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
TILAKNAGAR IND.
Mar-19
UNITED BREWERIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,49424 6,250.2%   
Low Rs94513 7,105.3%   
Sales per share (Unadj.) Rs244.852.7 464.5%  
Earnings per share (Unadj.) Rs21.3-12.7 -167.0%  
Cash flow per share (Unadj.) Rs31.1-9.8 -317.1%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs120.3-23.0 -524.3%  
Shares outstanding (eoy) m264.41125.13 211.3%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x5.00.4 1,411.4%   
Avg P/E ratio x57.3-1.5 -3,926.4%  
P/CF ratio (eoy) x39.2-1.9 -2,067.5%  
Price / Book Value ratio x10.1-0.8 -1,250.5%  
Dividend payout %11.70-   
Avg Mkt Cap Rs m322,4222,327 13,853.2%   
No. of employees `0003.00.3 1,071.1%   
Total wages/salary Rs m4,439333 1,333.7%   
Avg. sales/employee Rs Th21,276.923,219.2 91.6%   
Avg. wages/employee Rs Th1,459.11,171.8 124.5%   
Avg. net profit/employee Rs Th1,850.0-5,616.5 -32.9%   
INCOME DATA
Net Sales Rs m64,7246,594 981.5%  
Other income Rs m31752 608.4%   
Total revenues Rs m65,0416,646 978.6%   
Gross profit Rs m11,378561 2,026.6%  
Depreciation Rs m2,598368 706.9%   
Interest Rs m3121,842 16.9%   
Profit before tax Rs m8,785-1,596 -550.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,157-1 -315,700.0%   
Profit after tax Rs m5,628-1,595 -352.8%  
Gross profit margin %17.68.5 206.5%  
Effective tax rate %35.90.1 57,359.2%   
Net profit margin %8.7-24.2 -35.9%  
BALANCE SHEET DATA
Current assets Rs m29,9974,822 622.1%   
Current liabilities Rs m20,98614,227 147.5%   
Net working cap to sales %13.9-142.6 -9.8%  
Current ratio x1.40.3 421.7%  
Inventory Days Days5854 107.4%  
Debtors Days Days85133 63.8%  
Net fixed assets Rs m19,4216,659 291.7%   
Share capital Rs m2641,251 21.1%   
"Free" reserves Rs m31,555-4,124 -765.2%   
Net worth Rs m31,819-2,872 -1,107.8%   
Long term debt Rs m7541 58,023.1%   
Total assets Rs m53,78612,811 419.9%  
Interest coverage x29.20.1 21,832.9%   
Debt to equity ratio x00 -5,237.6%  
Sales to assets ratio x1.20.5 233.8%   
Return on assets %11.01.9 572.8%  
Return on equity %17.755.5 31.8%  
Return on capital %27.9-8.6 -325.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,46719 12,997.9%   
Fx outflow Rs m2,8822 131,598.2%   
Net fx Rs m-41517 -2,471.7%   
CASH FLOW
From Operations Rs m6,444908 709.9%  
From Investments Rs m-4,297-31 13,728.4%  
From Financial Activity Rs m-1,900-1,043 182.2%  
Net Cashflow Rs m247-167 -148.1%  

Share Holding

Indian Promoters % 26.9 55.0 48.9%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 0.2 2,058.8%  
FIIs % 2.4 0.9 266.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 43.9 95.2%  
Shareholders   56,460 37,604 150.1%  
Pledged promoter(s) holding % 25.3 85.3 29.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA CONSUMER  ITC  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Maruti Suzuki Rallies 7.5%(Closing)

After opening the day at record high levels, Indian share markets erased gains as the session progressed and ended on a flat note, led by a decline in IT stocks and index heavyweight HDFC Bank.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Dec 3, 2020 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS