X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs TATA GLOBAL BEV. - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES TATA GLOBAL BEV. UNITED BREWERIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 92.5 23.3 397.6% View Chart
P/BV x 10.1 1.9 529.1% View Chart
Dividend Yield % 0.1 1.2 12.3%  

Financials

 UNITED BREWERIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
TATA GLOBAL BEV.
Mar-17
UNITED BREWERIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,225152 805.4%   
Low Rs756118 642.9%   
Sales per share (Unadj.) Rs192.0107.4 178.7%  
Earnings per share (Unadj.) Rs11.27.2 154.9%  
Cash flow per share (Unadj.) Rs20.49.2 221.4%  
Dividends per share (Unadj.) Rs1.152.25 51.1%  
Dividend yield (eoy) %0.11.7 7.0%  
Book value per share (Unadj.) Rs79.899.3 80.3%  
Shares outstanding (eoy) m264.41631.13 41.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.3 411.0%   
Avg P/E ratio x88.818.7 474.3%  
P/CF ratio (eoy) x48.614.7 331.8%  
Price / Book Value ratio x12.41.4 914.2%  
Dividend payout %10.331.2 33.0%   
Avg Mkt Cap Rs m261,89885,108 307.7%   
No. of employees `0002.82.6 109.3%   
Total wages/salary Rs m3,4048,350 40.8%   
Avg. sales/employee Rs Th18,173.326,534.4 68.5%   
Avg. wages/employee Rs Th1,218.63,267.9 37.3%   
Avg. net profit/employee Rs Th1,056.51,780.0 59.4%   
INCOME DATA
Net Sales Rs m50,75867,796 74.9%  
Other income Rs m451831 54.3%   
Total revenues Rs m51,20968,627 74.6%   
Gross profit Rs m7,2417,911 91.5%  
Depreciation Rs m2,4361,260 193.3%   
Interest Rs m759915 82.9%   
Profit before tax Rs m4,4976,567 68.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m1,5421,983 77.8%   
Profit after tax Rs m2,9514,548 64.9%  
Gross profit margin %14.311.7 122.2%  
Effective tax rate %34.330.2 113.6%   
Net profit margin %5.86.7 86.7%  
BALANCE SHEET DATA
Current assets Rs m20,14433,097 60.9%   
Current liabilities Rs m17,53515,010 116.8%   
Net working cap to sales %5.126.7 19.3%  
Current ratio x1.12.2 52.1%  
Inventory Days Days4478 55.7%  
Debtors Days Days8232 257.7%  
Net fixed assets Rs m18,58846,358 40.1%   
Share capital Rs m264631 41.9%   
"Free" reserves Rs m18,35662,024 29.6%   
Net worth Rs m21,08962,655 33.7%   
Long term debt Rs m1,9824,501 44.0%   
Total assets Rs m41,34195,849 43.1%  
Interest coverage x6.98.2 84.7%   
Debt to equity ratio x0.10.1 130.8%  
Sales to assets ratio x1.20.7 173.6%   
Return on assets %9.05.7 157.4%  
Return on equity %14.07.3 192.8%  
Return on capital %22.811.1 205.3%  
Exports to sales %00-   
Imports to sales %2.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,143NA-   
Fx inflow Rs m442,712 1.6%   
Fx outflow Rs m1,882973 193.5%   
Net fx Rs m-1,8381,739 -105.7%   
CASH FLOW
From Operations Rs m4,9397,412 66.6%  
From Investments Rs m-2,4522,249 -109.0%  
From Financial Activity Rs m-2,516-8,158 30.8%  
Net Cashflow Rs m-29704 -4.1%  

Share Holding

Indian Promoters % 26.9 35.1 76.6%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 11.3 31.0%  
FIIs % 2.4 24.0 10.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.8 28.0 149.3%  
Shareholders   56,460 179,798 31.4%  
Pledged promoter(s) holding % 25.3 5.3 477.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; Energy Stocks Witness Buying(11:30 am)

After opening the day in green, Share markets in India witnessed volatile trading activity and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 22, 2017 01:10 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS