X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs VADILAL INDUSTRIES - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES VADILAL INDUSTRIES UNITED BREWERIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 76.2 24.3 313.6% View Chart
P/BV x 12.9 2.1 624.8% View Chart
Dividend Yield % 0.2 0.2 61.3%  

Financials

 UNITED BREWERIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
VADILAL INDUSTRIES
Mar-18
UNITED BREWERIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,2431,174 105.9%   
Low Rs716762 93.9%   
Sales per share (Unadj.) Rs212.5764.3 27.8%  
Earnings per share (Unadj.) Rs14.921.8 68.6%  
Cash flow per share (Unadj.) Rs24.744.2 56.0%  
Dividends per share (Unadj.) Rs2.001.25 160.0%  
Dividend yield (eoy) %0.20.1 158.2%  
Book value per share (Unadj.) Rs101.7243.4 41.8%  
Shares outstanding (eoy) m264.417.20 3,672.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.61.3 363.8%   
Avg P/E ratio x65.644.5 147.4%  
P/CF ratio (eoy) x39.621.9 180.5%  
Price / Book Value ratio x9.64.0 242.0%  
Dividend payout %13.45.7 233.2%   
Avg Mkt Cap Rs m258,9236,970 3,714.8%   
No. of employees `0002.80.7 419.7%   
Total wages/salary Rs m3,992392 1,018.4%   
Avg. sales/employee Rs Th19,806.28,141.0 243.3%   
Avg. wages/employee Rs Th1,407.2579.9 242.7%   
Avg. net profit/employee Rs Th1,391.0231.7 600.5%   
INCOME DATA
Net Sales Rs m56,1905,503 1,021.0%  
Other income Rs m13134 391.9%   
Total revenues Rs m56,3225,537 1,017.2%   
Gross profit Rs m9,020510 1,767.6%  
Depreciation Rs m2,597161 1,609.7%   
Interest Rs m477153 311.2%   
Profit before tax Rs m6,078229 2,649.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,13273 2,928.4%   
Profit after tax Rs m3,946157 2,520.0%  
Gross profit margin %16.19.3 173.1%  
Effective tax rate %35.131.7 110.5%   
Net profit margin %7.02.8 246.8%  
BALANCE SHEET DATA
Current assets Rs m26,4051,628 1,622.4%   
Current liabilities Rs m17,9701,640 1,095.8%   
Net working cap to sales %15.0-0.2 -6,662.5%  
Current ratio x1.51.0 148.1%  
Inventory Days Days5268 77.5%  
Debtors Days Days9728 344.5%  
Net fixed assets Rs m17,7792,640 673.4%   
Share capital Rs m26472 367.7%   
"Free" reserves Rs m26,6381,681 1,584.7%   
Net worth Rs m26,9031,753 1,534.8%   
Long term debt Rs m2,050710 288.8%   
Total assets Rs m47,2344,401 1,073.3%  
Interest coverage x13.82.5 550.6%   
Debt to equity ratio x0.10.4 18.8%  
Sales to assets ratio x1.21.3 95.1%   
Return on assets %9.47.0 133.1%  
Return on equity %14.78.9 164.2%  
Return on capital %22.615.5 145.8%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,233549 406.9%   
Fx outflow Rs m2,694119 2,269.4%   
Net fx Rs m-461430 -107.2%   
CASH FLOW
From Operations Rs m5,633166 3,393.4%  
From Investments Rs m-1,970-240 820.0%  
From Financial Activity Rs m-3,63561 -5,949.8%  
Net Cashflow Rs m27-13 -208.4%  

Share Holding

Indian Promoters % 26.9 65.0 41.4%  
Foreign collaborators % 25.4 0.2 16,933.3%  
Indian inst/Mut Fund % 3.5 0.2 1,666.7%  
FIIs % 2.4 0.0 24,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 34.6 120.8%  
Shareholders   56,460 11,093 509.0%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS