X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs VADILAL INDUSTRIES - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES VADILAL INDUSTRIES UNITED BREWERIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 92.6 30.5 304.2% View Chart
P/BV x 10.1 4.9 207.6% View Chart
Dividend Yield % 0.1 0.1 98.1%  

Financials

 UNITED BREWERIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
VADILAL INDUSTRIES
Mar-16
UNITED BREWERIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,225884 138.7%   
Low Rs756265 285.3%   
Sales per share (Unadj.) Rs192.0624.6 30.7%  
Earnings per share (Unadj.) Rs11.220.5 54.4%  
Cash flow per share (Unadj.) Rs20.439.3 51.8%  
Dividends per share (Unadj.) Rs1.151.25 92.0%  
Dividend yield (eoy) %0.10.2 53.3%  
Book value per share (Unadj.) Rs79.8176.5 45.2%  
Shares outstanding (eoy) m264.417.20 3,672.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.9 561.2%   
Avg P/E ratio x88.828.0 316.9%  
P/CF ratio (eoy) x48.614.6 332.9%  
Price / Book Value ratio x12.43.3 381.7%  
Dividend payout %10.36.1 169.0%   
Avg Mkt Cap Rs m261,8984,135 6,334.3%   
No. of employees `0002.80.6 473.4%   
Total wages/salary Rs m3,404251 1,356.5%   
Avg. sales/employee Rs Th18,173.37,622.5 238.4%   
Avg. wages/employee Rs Th1,218.6425.3 286.6%   
Avg. net profit/employee Rs Th1,056.5250.2 422.3%   
INCOME DATA
Net Sales Rs m50,7584,497 1,128.6%  
Other income Rs m45111 4,216.8%   
Total revenues Rs m51,2094,508 1,136.0%   
Gross profit Rs m7,241584 1,240.5%  
Depreciation Rs m2,436136 1,798.0%   
Interest Rs m759215 353.9%   
Profit before tax Rs m4,497244 1,839.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,54297 1,583.6%   
Profit after tax Rs m2,951148 1,999.1%  
Gross profit margin %14.313.0 109.9%  
Effective tax rate %34.339.8 86.1%   
Net profit margin %5.83.3 177.1%  
BALANCE SHEET DATA
Current assets Rs m20,1441,266 1,591.0%   
Current liabilities Rs m17,5351,722 1,018.4%   
Net working cap to sales %5.1-10.1 -50.7%  
Current ratio x1.10.7 156.2%  
Inventory Days Days4476 57.4%  
Debtors Days Days8218 469.3%  
Net fixed assets Rs m18,5882,253 825.0%   
Share capital Rs m26472 367.7%   
"Free" reserves Rs m18,356595 3,083.5%   
Net worth Rs m21,0891,271 1,659.4%   
Long term debt Rs m1,982456 435.2%   
Total assets Rs m41,3413,660 1,129.5%  
Interest coverage x6.92.1 323.6%   
Debt to equity ratio x0.10.4 26.2%  
Sales to assets ratio x1.21.2 99.9%   
Return on assets %9.09.9 90.7%  
Return on equity %14.011.6 120.5%  
Return on capital %22.826.6 85.5%  
Exports to sales %08.1 0.0%   
Imports to sales %2.32.0 110.5%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs m1,14392 1,246.9%   
Fx inflow Rs m44362 12.1%   
Fx outflow Rs m1,882130 1,444.4%   
Net fx Rs m-1,838232 -793.1%   
CASH FLOW
From Operations Rs m4,939636 777.0%  
From Investments Rs m-2,452-113 2,173.8%  
From Financial Activity Rs m-2,516-529 475.4%  
Net Cashflow Rs m-29-7 449.2%  

Share Holding

Indian Promoters % 26.9 65.0 41.4%  
Foreign collaborators % 25.4 0.2 16,933.3%  
Indian inst/Mut Fund % 3.5 0.2 1,666.7%  
FIIs % 2.4 0.0 24,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 34.6 120.8%  
Shareholders   56,460 11,093 509.0%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   DABUR  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 21, 2017 11:06 AM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS