X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs VADILAL INDUSTRIES - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES VADILAL INDUSTRIES UNITED BREWERIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 63.5 10.6 598.4% View Chart
P/BV x 12.4 2.2 569.6% View Chart
Dividend Yield % 0.2 0.2 67.2%  

Financials

 UNITED BREWERIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
VADILAL INDUSTRIES
Mar-18
UNITED BREWERIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,2431,174 105.9%   
Low Rs716762 93.9%   
Sales per share (Unadj.) Rs212.5764.3 27.8%  
Earnings per share (Unadj.) Rs14.921.8 68.6%  
Cash flow per share (Unadj.) Rs24.744.2 56.0%  
Dividends per share (Unadj.) Rs2.001.25 160.0%  
Dividend yield (eoy) %0.20.1 158.2%  
Book value per share (Unadj.) Rs101.7243.4 41.8%  
Shares outstanding (eoy) m264.417.20 3,672.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.61.3 363.8%   
Avg P/E ratio x65.644.5 147.4%  
P/CF ratio (eoy) x39.621.9 180.5%  
Price / Book Value ratio x9.64.0 242.0%  
Dividend payout %13.45.7 233.2%   
Avg Mkt Cap Rs m258,9236,970 3,714.8%   
No. of employees `0002.80.7 419.7%   
Total wages/salary Rs m3,992392 1,018.4%   
Avg. sales/employee Rs Th19,806.28,141.0 243.3%   
Avg. wages/employee Rs Th1,407.2579.9 242.7%   
Avg. net profit/employee Rs Th1,391.0231.7 600.5%   
INCOME DATA
Net Sales Rs m56,1905,503 1,021.0%  
Other income Rs m13134 391.9%   
Total revenues Rs m56,3225,537 1,017.2%   
Gross profit Rs m9,020510 1,767.6%  
Depreciation Rs m2,597161 1,609.7%   
Interest Rs m477153 311.2%   
Profit before tax Rs m6,078229 2,649.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,13273 2,928.4%   
Profit after tax Rs m3,946157 2,520.0%  
Gross profit margin %16.19.3 173.1%  
Effective tax rate %35.131.7 110.5%   
Net profit margin %7.02.8 246.8%  
BALANCE SHEET DATA
Current assets Rs m26,4051,628 1,622.4%   
Current liabilities Rs m17,9701,640 1,095.8%   
Net working cap to sales %15.0-0.2 -6,662.5%  
Current ratio x1.51.0 148.1%  
Inventory Days Days5268 77.5%  
Debtors Days Days9728 344.5%  
Net fixed assets Rs m17,7792,640 673.4%   
Share capital Rs m26472 367.7%   
"Free" reserves Rs m26,6381,681 1,584.7%   
Net worth Rs m26,9031,753 1,534.8%   
Long term debt Rs m2,050710 288.8%   
Total assets Rs m47,2344,401 1,073.3%  
Interest coverage x13.82.5 550.6%   
Debt to equity ratio x0.10.4 18.8%  
Sales to assets ratio x1.21.3 95.1%   
Return on assets %9.47.0 133.1%  
Return on equity %14.78.9 164.2%  
Return on capital %22.615.5 145.8%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,233549 406.9%   
Fx outflow Rs m2,694119 2,269.4%   
Net fx Rs m-461430 -107.2%   
CASH FLOW
From Operations Rs m5,633166 3,393.4%  
From Investments Rs m-1,970-240 820.0%  
From Financial Activity Rs m-3,63561 -5,949.8%  
Net Cashflow Rs m27-13 -208.4%  

Share Holding

Indian Promoters % 26.9 65.0 41.4%  
Foreign collaborators % 25.4 0.2 16,933.3%  
Indian inst/Mut Fund % 3.5 0.2 1,666.7%  
FIIs % 2.4 0.0 24,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 34.6 120.8%  
Shareholders   56,460 11,093 509.0%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   LAKSHMI OVERSEAS IND.  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Meeting of PSB Chiefs with RBI Governor; Easing Trade Tensions & Top Stocks in Action Today(Pre-Open)

On Thursday, Indian share markets ended higher led by gains in public sector banks and automobile stocks.At the closing bell, the BSE Sensex.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY19); Net Profit Up 74.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 74.5% YoY). Sales on the other hand came in at Rs 33 bn (up 21.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Dec 13, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS