Compare UNITED BREWERIES with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs VADILAL INDUSTRIES - Comparison Results

UNITED BREWERIES     Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES VADILAL INDUSTRIES UNITED BREWERIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 174.0 13.6 1,275.4% View Chart
P/BV x 8.1 2.7 298.1% View Chart
Dividend Yield % 0.3 0.2 160.6%  

Financials

 UNITED BREWERIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-19
VADILAL INDUSTRIES
Mar-19
UNITED BREWERIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,494950 157.2%   
Low Rs945400 236.3%   
Sales per share (Unadj.) Rs244.8787.7 31.1%  
Earnings per share (Unadj.) Rs21.346.3 45.9%  
Cash flow per share (Unadj.) Rs31.169.8 44.6%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %0.20.2 110.7%  
Book value per share (Unadj.) Rs120.3288.0 41.8%  
Shares outstanding (eoy) m264.417.20 3,672.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.00.9 581.3%   
Avg P/E ratio x57.314.6 393.3%  
P/CF ratio (eoy) x39.29.7 405.4%  
Price / Book Value ratio x10.12.3 432.3%  
Dividend payout %11.72.7 435.4%   
Avg Mkt Cap Rs m322,4224,860 6,634.2%   
No. of employees `0003.00.7 421.3%   
Total wages/salary Rs m4,439538 825.6%   
Avg. sales/employee Rs Th21,276.97,854.7 270.9%   
Avg. wages/employee Rs Th1,459.1744.6 196.0%   
Avg. net profit/employee Rs Th1,850.0462.0 400.4%   
INCOME DATA
Net Sales Rs m64,7245,671 1,141.3%  
Other income Rs m317108 293.8%   
Total revenues Rs m65,0415,779 1,125.5%   
Gross profit Rs m11,378720 1,579.3%  
Depreciation Rs m2,598169 1,537.2%   
Interest Rs m312141 221.7%   
Profit before tax Rs m8,785519 1,693.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,157185 1,706.5%   
Profit after tax Rs m5,628334 1,687.0%  
Gross profit margin %17.612.7 138.4%  
Effective tax rate %35.935.7 100.7%   
Net profit margin %8.75.9 147.8%  
BALANCE SHEET DATA
Current assets Rs m29,9971,807 1,660.3%   
Current liabilities Rs m20,9861,794 1,170.1%   
Net working cap to sales %13.90.2 5,981.4%  
Current ratio x1.41.0 141.9%  
Inventory Days Days5882 71.1%  
Debtors Days Days8520 426.4%  
Net fixed assets Rs m19,4212,805 692.4%   
Share capital Rs m26472 367.7%   
"Free" reserves Rs m31,5552,002 1,576.4%   
Net worth Rs m31,8192,074 1,534.5%   
Long term debt Rs m754580 130.1%   
Total assets Rs m53,7864,761 1,129.7%  
Interest coverage x29.24.7 622.2%   
Debt to equity ratio x00.3 8.5%  
Sales to assets ratio x1.21.2 101.0%   
Return on assets %11.010.0 110.9%  
Return on equity %17.716.1 109.9%  
Return on capital %27.924.8 112.4%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,467717 344.3%   
Fx outflow Rs m2,882106 2,718.4%   
Net fx Rs m-415611 -68.0%   
CASH FLOW
From Operations Rs m6,444460 1,401.1%  
From Investments Rs m-4,297-328 1,309.3%  
From Financial Activity Rs m-1,900-96 1,983.3%  
Net Cashflow Rs m24736 687.5%  

Share Holding

Indian Promoters % 26.9 65.0 41.4%  
Foreign collaborators % 25.4 0.2 16,933.3%  
Indian inst/Mut Fund % 3.5 0.2 1,666.7%  
FIIs % 2.4 0.0 24,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 34.6 120.8%  
Shareholders   56,460 11,093 509.0%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   ITC  TATA CONSUMER PRODUCTS  RAJ OIL MILLS  DABUR  NESTLE  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Open Higher; HDFC & IndusInd Bank Top Gainers(09:30 am)

Asian stock markets are trading on a positive note today. The Hang Seng is trading up by 0.5% and the Nikkei is trading up by 0.3%.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Oct 21, 2020 10:54 AM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS