X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Unichem Lab with Merck Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNICHEM LAB vs MERCK LTD - Comparison Results

MERCK LTD 
   Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNICHEM LAB MERCK LTD UNICHEM LAB/
MERCK LTD
 
P/E (TTM) x 22.4 26.1 85.7% View Chart
P/BV x 2.4 2.9 80.6% View Chart
Dividend Yield % 0.8 1.0 83.3%  

Financials

 UNICHEM LAB   MERCK LTD
EQUITY SHARE DATA
    UNICHEM LAB
Mar-16
MERCK LTD
Dec-16
UNICHEM LAB/
MERCK LTD
5-Yr Chart
Click to enlarge
High Rs3341,060 31.5%   
Low Rs174623 27.9%   
Sales per share (Unadj.) Rs146.9632.4 23.2%  
Earnings per share (Unadj.) Rs11.945.7 26.0%  
Cash flow per share (Unadj.) Rs16.262.3 26.0%  
Dividends per share (Unadj.) Rs2.0011.00 18.2%  
Dividend yield (eoy) %0.81.3 60.2%  
Book value per share (Unadj.) Rs105.1388.8 27.0%  
Shares outstanding (eoy) m90.8416.60 547.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.71.3 129.9%   
Avg P/E ratio x21.418.4 116.0%  
P/CF ratio (eoy) x15.713.5 116.2%  
Price / Book Value ratio x2.42.2 111.7%  
Dividend payout %16.824.1 69.9%   
Avg Mkt Cap Rs m23,07313,969 165.2%   
No. of employees `0005.71.6 358.4%   
Total wages/salary Rs m2,5581,487 172.1%   
Avg. sales/employee Rs Th2,352.56,631.9 35.5%   
Avg. wages/employee Rs Th450.9939.2 48.0%   
Avg. net profit/employee Rs Th190.4479.4 39.7%   
INCOME DATA
Net Sales Rs m13,34610,498 127.1%  
Other income Rs m192242 79.2%   
Total revenues Rs m13,53810,741 126.0%   
Gross profit Rs m1,6391,135 144.4%  
Depreciation Rs m390276 141.6%   
Interest Rs m290-   
Profit before tax Rs m1,4121,102 128.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-40-   
Extraordinary Inc (Exp) Rs m-350-   
Tax Rs m293343 85.3%   
Profit after tax Rs m1,080759 142.4%  
Gross profit margin %12.310.8 113.6%  
Effective tax rate %20.731.1 66.5%   
Net profit margin %8.17.2 112.0%  
BALANCE SHEET DATA
Current assets Rs m5,9796,410 93.3%   
Current liabilities Rs m2,4328,828 27.5%   
Net working cap to sales %26.6-23.0 -115.4%  
Current ratio x2.50.7 338.7%  
Inventory Days Days6358 109.3%  
Debtors Days Days6038 157.3%  
Net fixed assets Rs m6,4031,406 455.2%   
Share capital Rs m182166 109.5%   
"Free" reserves Rs m9,2936,286 147.8%   
Net worth Rs m9,5486,455 147.9%   
Long term debt Rs m2300-   
Total assets Rs m12,8438,828 145.5%  
Interest coverage x50.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.01.2 87.4%   
Return on assets %8.68.6 100.5%  
Return on equity %11.311.8 96.2%  
Return on capital %14.317.1 84.0%  
Exports to sales %29.28.3 352.8%   
Imports to sales %6.321.0 30.1%   
Exports (fob) Rs m3,900869 448.5%   
Imports (cif) Rs m8472,209 38.3%   
Fx inflow Rs m4,356959 454.4%   
Fx outflow Rs m1,1622,612 44.5%   
Net fx Rs m3,194-1,653 -193.2%   
CASH FLOW
From Operations Rs m1,1191,070 104.5%  
From Investments Rs m-853-750 113.8%  
From Financial Activity Rs m-334-150 223.1%  
Net Cashflow Rs m-68171 -40.0%  

Share Holding

Indian Promoters % 50.1 0.0 -  
Foreign collaborators % 0.0 51.8 -  
Indian inst/Mut Fund % 15.1 18.2 83.0%  
FIIs % 3.0 1.0 300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.7 29.1 108.9%  
Shareholders   20,176 28,591 70.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNICHEM LAB With:   CADILA HEALTHCARE  TTK HEALTHCARE  ORCHID PHARMA LTD  DISHMAN PHARMA  J.B.CHEMICALS  

Compare UNICHEM LAB With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

Biocon: Lower Licensing Income Leads to Muted Growth for the Quarter (Quarterly Results Update - Detailed)

Jun 23, 2017

Net Profit lower due to exceptional items in the previous year.

The Power of 5 Minutes (The 5 Minute Wrapup)

Jun 16, 2017

Here's what you can expect from The 5 Minute Wrapup in the coming months and years.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNICHEM LAB SHARE PRICE


Aug 18, 2017 (Close)

TRACK UNICHEM LAB

  • Track your investment in UNICHEM LAB with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

UNICHEM LAB 8-QTR ANALYSIS

COMPARE UNICHEM LAB WITH

MARKET STATS