Compare UNITED PHOSPHORUS with BAYER CROP (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROP (I) - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

BAYER CROP (I) 
   Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROP (I) UPL /
BAYER CROP (I)
 
P/E (TTM) x 14.2 - - View Chart
P/BV x 2.3 - - View Chart
Dividend Yield % 1.8 - -  

Financials

 UPL    BAYER CROP (I)
EQUITY SHARE DATA
    UPL
Mar-19
BAYER CROP (I)
Dec-02
UPL /
BAYER CROP (I)
5-Yr Chart
Click to enlarge
High Rs959208 461.0%   
Low Rs538125 430.3%   
Sales per share (Unadj.) Rs428.7215.6 198.9%  
Earnings per share (Unadj.) Rs29.810.4 287.3%  
Cash flow per share (Unadj.) Rs48.814.5 336.2%  
Dividends per share (Unadj.) Rs8.002.00 400.0%  
Dividend yield (eoy) %1.11.2 89.0%  
Book value per share (Unadj.) Rs287.588.3 325.5%  
Shares outstanding (eoy) m509.3313.97 3,645.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.8 226.0%   
Avg P/E ratio x25.116.0 156.4%  
P/CF ratio (eoy) x15.311.5 133.7%  
Price / Book Value ratio x2.61.9 138.1%  
Dividend payout %26.819.3 139.2%   
Avg Mkt Cap Rs m381,1832,326 16,387.9%   
No. of employees `0004.70.5 1,040.5%   
Total wages/salary Rs m20,950181 11,574.6%   
Avg. sales/employee Rs Th46,432.16,663.7 696.8%   
Avg. wages/employee Rs Th4,454.6400.4 1,112.4%   
Avg. net profit/employee Rs Th3,229.9320.8 1,006.8%   
INCOME DATA
Net Sales Rs m218,3703,012 7,250.0%  
Other income Rs m2,40077 3,116.9%   
Total revenues Rs m220,7703,089 7,147.0%   
Gross profit Rs m38,130283 13,473.5%  
Depreciation Rs m9,69058 16,706.9%   
Interest Rs m9,63092 10,467.4%   
Profit before tax Rs m21,210210 10,100.0%   
Minority Interest Rs m1400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,5107 -64,428.6%   
Tax Rs m1,65072 2,291.7%   
Profit after tax Rs m15,190145 10,475.9%  
Gross profit margin %17.59.4 185.8%  
Effective tax rate %7.834.3 22.7%   
Net profit margin %7.04.8 144.5%  
BALANCE SHEET DATA
Current assets Rs m269,6602,355 11,450.5%   
Current liabilities Rs m155,640618 25,184.5%   
Net working cap to sales %52.257.7 90.5%  
Current ratio x1.73.8 45.5%  
Inventory Days Days155117 132.9%  
Debtors Days Days197114 173.7%  
Net fixed assets Rs m340,920505 67,508.9%   
Share capital Rs m1,020140 728.6%   
"Free" reserves Rs m145,4301,094 13,293.4%   
Net worth Rs m146,4501,234 11,867.9%   
Long term debt Rs m263,83012 2,198,583.3%   
Total assets Rs m630,4802,864 22,014.0%  
Interest coverage x3.23.3 97.6%   
Debt to equity ratio x1.80 18,525.4%  
Sales to assets ratio x0.31.1 32.9%   
Return on assets %3.98.3 47.6%  
Return on equity %10.411.8 88.3%  
Return on capital %6.524.8 26.0%  
Exports to sales %05.9 0.0%   
Imports to sales %08.5 0.0%   
Exports (fob) Rs mNA179 0.0%   
Imports (cif) Rs mNA255 0.0%   
Fx inflow Rs m51,952179 29,023.5%   
Fx outflow Rs m34,098296 11,519.5%   
Net fx Rs m17,854-117 -15,260.1%   
CASH FLOW
From Operations Rs m23,5600-  
From Investments Rs m-319,680NA-  
From Financial Activity Rs m288,940NA-  
Net Cashflow Rs m-3200-  

Share Holding

Indian Promoters % 29.8 0.0 -  
Foreign collaborators % 0.0 67.1 -  
Indian inst/Mut Fund % 7.1 4.3 165.1%  
FIIs % 48.6 0.0 -  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 28.6 50.7%  
Shareholders   82,466 15,307 538.7%  
Pledged promoter(s) holding % 8.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   RCF  MONSANTO INDIA  BASF INDIA  BAYER CROPSCIENCE  PI INDUSTRIES  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

UPL Announces Quarterly Results (1QFY20); Net Profit Down 57.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, UPL has posted a net profit of Rs 2 bn (down 57.2% YoY). Sales on the other hand came in at Rs 79 bn (up 91.2% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (4QFY19); Net Profit Down 69.6% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, UPL has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 85 bn (up 49.8% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Oct 27, 2020 (Close)

TRACK UPL

UPL - RCF COMPARISON

COMPARE UPL WITH

MARKET STATS