Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BASF INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BASF INDIA UPL /
BASF INDIA
 
P/E (TTM) x -62.1 29.8 - View Chart
P/BV x 1.3 5.4 23.8% View Chart
Dividend Yield % 2.2 0.2 915.0%  

Financials

 UPL    BASF INDIA
EQUITY SHARE DATA
    UPL
Mar-23
BASF INDIA
Mar-23
UPL /
BASF INDIA
5-Yr Chart
Click to enlarge
High Rs8483,525 24.1%   
Low Rs6082,195 27.7%   
Sales per share (Unadj.) Rs713.83,151.9 22.6%  
Earnings per share (Unadj.) Rs58.893.1 63.2%  
Cash flow per share (Unadj.) Rs92.7135.1 68.6%  
Dividends per share (Unadj.) Rs10.008.00 125.0%  
Avg Dividend yield %1.40.3 491.1%  
Book value per share (Unadj.) Rs357.5622.7 57.4%  
Shares outstanding (eoy) m750.6143.29 1,733.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.9 112.4%   
Avg P/E ratio x12.430.7 40.3%  
P/CF ratio (eoy) x7.821.2 37.1%  
Price / Book Value ratio x2.04.6 44.3%  
Dividend payout %17.08.6 197.9%   
Avg Mkt Cap Rs m546,367123,795 441.3%   
No. of employees `000NANA-   
Total wages/salary Rs m50,5603,921 1,289.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,760136,448 392.6%  
Other income Rs m4,770384 1,243.2%   
Total revenues Rs m540,530136,831 395.0%   
Gross profit Rs m101,8307,010 1,452.6%  
Depreciation Rs m25,4701,821 1,398.8%   
Interest Rs m29,630139 21,301.2%   
Profit before tax Rs m51,5005,434 947.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,3601,405 523.8%   
Profit after tax Rs m44,1404,029 1,095.6%  
Gross profit margin %19.05.1 369.9%  
Effective tax rate %14.325.9 55.3%   
Net profit margin %8.23.0 279.0%  
BALANCE SHEET DATA
Current assets Rs m419,88054,623 768.7%   
Current liabilities Rs m290,37037,113 782.4%   
Net working cap to sales %24.212.8 188.4%  
Current ratio x1.41.5 98.2%  
Inventory Days Days1611 155.7%  
Debtors Days Days1263 19.8%  
Net fixed assets Rs m438,88012,048 3,642.8%   
Share capital Rs m1,500433 346.5%   
"Free" reserves Rs m266,88026,525 1,006.2%   
Net worth Rs m268,38026,958 995.6%   
Long term debt Rs m231,3000-   
Total assets Rs m859,16066,670 1,288.7%  
Interest coverage x2.740.1 6.8%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.62.0 30.5%   
Return on assets %8.66.3 137.3%  
Return on equity %16.414.9 110.0%  
Return on capital %16.220.7 78.5%  
Exports to sales %20.10-   
Imports to sales %11.12.3 473.7%   
Exports (fob) Rs m107,726NA-   
Imports (cif) Rs m59,2903,188 1,860.0%   
Fx inflow Rs m107,7263,072 3,506.4%   
Fx outflow Rs m59,2903,188 1,860.0%   
Net fx Rs m48,436-115 -42,008.5%   
CASH FLOW
From Operations Rs m77,5105,307 1,460.5%  
From Investments Rs m-14,900-1,990 748.6%  
From Financial Activity Rs m-62,270-907 6,866.2%  
Net Cashflow Rs m1,7002,410 70.5%  

Share Holding

Indian Promoters % 26.4 0.0 -  
Foreign collaborators % 5.9 73.3 8.1%  
Indian inst/Mut Fund % 54.5 10.5 521.6%  
FIIs % 34.4 3.8 902.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.7 26.7 253.7%  
Shareholders   408,028 51,068 799.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on UPL vs BASF INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs BASF INDIA Share Price Performance

Period UPL BASF INDIA
1-Day -0.01% 2.80%
1-Month -4.18% 1.11%
1-Year -36.20% 48.87%
3-Year CAGR -10.16% 18.01%
5-Year CAGR -5.91% 17.80%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the BASF INDIA share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of BASF INDIA the stake stands at 73.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of BASF INDIA.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

BASF INDIA paid Rs 8.0, and its dividend payout ratio stood at 8.6%.

You may visit here to review the dividend history of UPL, and the dividend history of BASF INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.