Compare UNITED PHOSPHORUS with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x 39.0 37.9 103.0% View Chart
P/BV x 2.8 6.1 45.1% View Chart
Dividend Yield % 1.5 0.5 281.8%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-19
BAYER CROPSCIENCE
Mar-19
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs9594,782 20.1%   
Low Rs5383,700 14.5%   
Sales per share (Unadj.) Rs428.7782.3 54.8%  
Earnings per share (Unadj.) Rs29.869.2 43.1%  
Cash flow per share (Unadj.) Rs48.879.2 61.7%  
Dividends per share (Unadj.) Rs8.0018.00 44.4%  
Dividend yield (eoy) %1.10.4 251.9%  
Book value per share (Unadj.) Rs287.5548.6 52.4%  
Shares outstanding (eoy) m509.3334.33 1,483.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.75.4 32.2%   
Avg P/E ratio x25.161.3 41.0%  
P/CF ratio (eoy) x15.353.6 28.6%  
Price / Book Value ratio x2.67.7 33.7%  
Dividend payout %26.826.0 103.1%   
Avg Mkt Cap Rs m381,183145,592 261.8%   
No. of employees `0004.71.1 418.4%   
Total wages/salary Rs m20,9503,212 652.2%   
Avg. sales/employee Rs Th46,432.123,894.1 194.3%   
Avg. wages/employee Rs Th4,454.62,857.7 155.9%   
Avg. net profit/employee Rs Th3,229.92,113.9 152.8%   
INCOME DATA
Net Sales Rs m218,37026,857 813.1%  
Other income Rs m2,400372 645.2%   
Total revenues Rs m220,77027,229 810.8%   
Gross profit Rs m38,1303,732 1,021.7%  
Depreciation Rs m9,690342 2,833.3%   
Interest Rs m9,63099 9,727.3%   
Profit before tax Rs m21,2103,663 579.0%   
Minority Interest Rs m1400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,5100-   
Tax Rs m1,6501,287 128.2%   
Profit after tax Rs m15,1902,376 639.3%  
Gross profit margin %17.513.9 125.7%  
Effective tax rate %7.835.1 22.1%   
Net profit margin %7.08.8 78.6%  
BALANCE SHEET DATA
Current assets Rs m269,66020,908 1,289.7%   
Current liabilities Rs m155,6409,044 1,720.9%   
Net working cap to sales %52.244.2 118.2%  
Current ratio x1.72.3 74.9%  
Inventory Days Days155119 129.8%  
Debtors Days Days19781 244.7%  
Net fixed assets Rs m340,9203,654 9,330.0%   
Share capital Rs m1,020343 297.4%   
"Free" reserves Rs m145,43018,491 786.5%   
Net worth Rs m146,45018,834 777.6%   
Long term debt Rs m263,8300-   
Total assets Rs m630,48029,015 2,172.9%  
Interest coverage x3.238.0 8.4%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.30.9 37.4%   
Return on assets %3.98.5 46.2%  
Return on equity %10.412.6 82.2%  
Return on capital %6.520.0 32.3%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m51,9521,029 5,048.8%   
Fx outflow Rs m34,098887 3,844.2%   
Net fx Rs m17,854142 12,573.5%   
CASH FLOW
From Operations Rs m23,5604,018 586.4%  
From Investments Rs m-319,680-4,124 7,751.7%  
From Financial Activity Rs m288,940-791 -36,528.4%  
Net Cashflow Rs m-320-897 35.7%  

Share Holding

Indian Promoters % 29.8 22.4 133.0%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 7.1 11.2 63.3%  
FIIs % 48.6 8.2 592.7%  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 11.6 125.0%  
Shareholders   82,466 19,963 413.1%  
Pledged promoter(s) holding % 8.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   DEEPAK NITRITE  GUJARAT ALKALIES  PI INDUSTRIES  PHILLIPS CARBON BLACK  NAGARJUNA AGRICHEM  



Today's Market

Indian Indices Trade Higher; Bharti Airtel & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a strong note tracking positive global cues. The BSE Sensex rose over 350 points intraday, while the NSE Nifty climbed above 11,950.

Related Views on News

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

UPL Announces Quarterly Results (1QFY20); Net Profit Down 57.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, UPL has posted a net profit of Rs 2 bn (down 57.2% YoY). Sales on the other hand came in at Rs 79 bn (up 91.2% YoY). Read on for a complete analysis of UPL 's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

UPL Announces Quarterly Results (4QFY19); Net Profit Down 69.6% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, UPL has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 85 bn (up 49.8% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Nov 15, 2019 03:25 PM

TRACK UPL

UPL - RCF COMPARISON

COMPARE UPL WITH

MARKET STATS