Compare UPL with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x 16.0 54.2 29.5% View Chart
P/BV x 2.9 9.0 32.0% View Chart
Dividend Yield % 1.3 2.2 56.4%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-21
BAYER CROPSCIENCE
Mar-21
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs6546,550 10.0%   
Low Rs2953,155 9.4%   
Sales per share (Unadj.) Rs506.4948.2 53.4%  
Earnings per share (Unadj.) Rs45.2109.7 41.2%  
Cash flow per share (Unadj.) Rs73.6126.1 58.4%  
Dividends per share (Unadj.) Rs10.00115.00 8.7%  
Avg Dividend yield %2.12.4 88.9%  
Book value per share (Unadj.) Rs273.4567.5 48.2%  
Shares outstanding (eoy) m764.0544.94 1,700.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.95.1 18.3%   
Avg P/E ratio x10.544.2 23.7%  
P/CF ratio (eoy) x6.438.5 16.7%  
Price / Book Value ratio x1.78.6 20.3%  
Dividend payout %22.1104.8 21.1%   
Avg Mkt Cap Rs m362,578218,082 166.3%   
No. of employees `000NANA-   
Total wages/salary Rs m37,1203,622 1,024.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m386,94042,613 908.0%  
Other income Rs m2,590659 393.0%   
Total revenues Rs m389,53043,272 900.2%   
Gross profit Rs m81,1308,147 995.8%  
Depreciation Rs m21,730735 2,956.5%   
Interest Rs m20,600126 16,349.2%   
Profit before tax Rs m41,3907,945 521.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,8603,014 227.6%   
Profit after tax Rs m34,5304,931 700.3%  
Gross profit margin %21.019.1 109.7%  
Effective tax rate %16.637.9 43.7%   
Net profit margin %8.911.6 77.1%  
BALANCE SHEET DATA
Current assets Rs m300,70042,315 710.6%   
Current liabilities Rs m196,27022,582 869.1%   
Net working cap to sales %27.046.3 58.3%  
Current ratio x1.51.9 81.8%  
Inventory Days Days17166 10.5%  
Debtors Days Days1265 18.4%  
Net fixed assets Rs m386,95023,601 1,639.5%   
Share capital Rs m31,390449 6,991.1%   
"Free" reserves Rs m177,47025,054 708.3%   
Net worth Rs m208,86025,503 819.0%   
Long term debt Rs m221,4600-   
Total assets Rs m687,65065,916 1,043.2%  
Interest coverage x3.064.1 4.7%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.60.6 87.0%   
Return on assets %8.07.7 104.5%  
Return on equity %16.519.3 85.5%  
Return on capital %14.431.6 45.5%  
Exports to sales %14.94.0 368.2%   
Imports to sales %9.93.1 322.4%   
Exports (fob) Rs m57,6031,723 3,343.2%   
Imports (cif) Rs m38,2081,305 2,927.8%   
Fx inflow Rs m57,6032,074 2,777.4%   
Fx outflow Rs m38,2081,926 1,983.8%   
Net fx Rs m19,395148 13,104.8%   
CASH FLOW
From Operations Rs m72,1206,867 1,050.2%  
From Investments Rs m-21,01067 -31,358.2%  
From Financial Activity Rs m-67,130-5,558 1,207.8%  
Net Cashflow Rs m-19,2701,376 -1,400.4%  

Share Holding

Indian Promoters % 26.0 32.9 78.8%  
Foreign collaborators % 2.3 38.5 5.9%  
Indian inst/Mut Fund % 52.9 15.5 341.0%  
FIIs % 34.3 3.0 1,145.8%  
ADR/GDR % 7.9 0.0 -  
Free float % 63.8 28.6 223.4%  
Shareholders   245,135 62,178 394.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   RALLIS    BASF INDIA    HERANBA INDUSTRIES    DHANUKA AGRITECH    NACL INDUSTRIES    



Today's Market

Indian Indices End Flat Amid High Volatility; Maruti Suzuki & Tech Mahindra Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.

Related Views on News

UPL 2020-21 Annual Report Analysis (Annual Result Update)

Sep 6, 2021 | Updated on Sep 6, 2021

Here's an analysis of the annual report of UPL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

BAYER CROPSCIENCE 2020-21 Annual Report Analysis (Annual Result Update)

Aug 10, 2021 | Updated on Aug 10, 2021

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

India's Agriculture Focus: The Top Fertilizer Companies in India to Watch Out For (Views On News)

Jan 21, 2022

Top 5 fertiliser stocks that need to be in your watchlist for 2022.

Ami Organics Stock Makes Impressive Debut on Bourses. Lists at 49% Premium (Views On News)

Sep 14, 2021

Shares of Ami Organics makes a strong debut on the stock exchange. Did you bid for the IPO?

Chemplast Sanmar Makes Flat Debut as IPO Frenzy Fizzles Out (Views On News)

Aug 24, 2021

The grey market had indicated a flat listing for shares of Chemplast Sanmar ahead of its debut.

More Views on News

Most Popular

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)

Jan 19, 2022

While promoter holding is an important parameter, it should not be the sole reason for buying a stock.

Top Indian Drone Companies to Watch Out for in 2022(Views On News)

Jan 21, 2022

Several companies are adopting drone technology for regular business operations.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Jan 28, 2022 (Close)

TRACK UPL

COMPARE UPL WITH

MARKET STATS