Compare UNITED PHOSPHORUS with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x 11.7 30.3 38.5% View Chart
P/BV x 2.2 9.5 23.5% View Chart
Dividend Yield % 1.9 0.3 542.1%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-19
BAYER CROPSCIENCE
Mar-19
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs9594,782 20.1%   
Low Rs5383,700 14.5%   
Sales per share (Unadj.) Rs428.7782.3 54.8%  
Earnings per share (Unadj.) Rs29.869.2 43.1%  
Cash flow per share (Unadj.) Rs48.879.2 61.7%  
Dividends per share (Unadj.) Rs8.0018.00 44.4%  
Dividend yield (eoy) %1.10.4 251.9%  
Book value per share (Unadj.) Rs287.5548.6 52.4%  
Shares outstanding (eoy) m509.3334.33 1,483.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.75.4 32.2%   
Avg P/E ratio x25.161.3 41.0%  
P/CF ratio (eoy) x15.353.6 28.6%  
Price / Book Value ratio x2.67.7 33.7%  
Dividend payout %26.826.0 103.1%   
Avg Mkt Cap Rs m381,183145,592 261.8%   
No. of employees `0004.71.1 418.4%   
Total wages/salary Rs m20,9503,212 652.2%   
Avg. sales/employee Rs Th46,432.123,894.1 194.3%   
Avg. wages/employee Rs Th4,454.62,857.7 155.9%   
Avg. net profit/employee Rs Th3,229.92,113.9 152.8%   
INCOME DATA
Net Sales Rs m218,37026,857 813.1%  
Other income Rs m2,400372 645.2%   
Total revenues Rs m220,77027,229 810.8%   
Gross profit Rs m38,1303,732 1,021.7%  
Depreciation Rs m9,690342 2,833.3%   
Interest Rs m9,63099 9,727.3%   
Profit before tax Rs m21,2103,663 579.0%   
Minority Interest Rs m1400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,5100-   
Tax Rs m1,6501,287 128.2%   
Profit after tax Rs m15,1902,376 639.3%  
Gross profit margin %17.513.9 125.7%  
Effective tax rate %7.835.1 22.1%   
Net profit margin %7.08.8 78.6%  
BALANCE SHEET DATA
Current assets Rs m269,66020,908 1,289.7%   
Current liabilities Rs m155,6409,044 1,720.9%   
Net working cap to sales %52.244.2 118.2%  
Current ratio x1.72.3 74.9%  
Inventory Days Days155119 129.8%  
Debtors Days Days19781 244.7%  
Net fixed assets Rs m340,9203,654 9,330.0%   
Share capital Rs m1,020343 297.4%   
"Free" reserves Rs m145,43018,491 786.5%   
Net worth Rs m146,45018,834 777.6%   
Long term debt Rs m263,8300-   
Total assets Rs m630,48029,015 2,172.9%  
Interest coverage x3.238.0 8.4%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.30.9 37.4%   
Return on assets %3.98.5 46.2%  
Return on equity %10.412.6 82.2%  
Return on capital %6.520.0 32.3%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m51,9521,029 5,048.8%   
Fx outflow Rs m34,098887 3,844.2%   
Net fx Rs m17,854142 12,573.5%   
CASH FLOW
From Operations Rs m23,5604,018 586.4%  
From Investments Rs m-319,680-4,124 7,751.7%  
From Financial Activity Rs m288,940-791 -36,528.4%  
Net Cashflow Rs m-320-897 35.7%  

Share Holding

Indian Promoters % 29.8 22.4 133.0%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 7.1 11.2 63.3%  
FIIs % 48.6 8.2 592.7%  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 11.6 125.0%  
Shareholders   82,466 19,963 413.1%  
Pledged promoter(s) holding % 8.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   MONSANTO INDIA  INDIA GLYCOLS  ATUL  GUJARAT ALKALIES  PI INDUSTRIES  



Today's Market

Sensex Opens at Record High; Nifty Breaches 13,000 Mark for the First Time(09:30 am)

Asian share markets are trading with gains as traders took solace from progress towards a potential vaccine for Covid-19.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Nov 24, 2020 11:48 AM

TRACK UPL

COMPARE UPL WITH

MARKET STATS