Compare UPL with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x 14.3 49.2 29.0% View Chart
P/BV x 2.6 8.2 31.4% View Chart
Dividend Yield % 1.4 2.5 57.5%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-21
BAYER CROPSCIENCE
Mar-21
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs6546,550 10.0%   
Low Rs2953,155 9.4%   
Sales per share (Unadj.) Rs506.4948.2 53.4%  
Earnings per share (Unadj.) Rs45.2109.7 41.2%  
Cash flow per share (Unadj.) Rs73.6126.1 58.4%  
Dividends per share (Unadj.) Rs10.00115.00 8.7%  
Avg Dividend yield %2.12.4 88.9%  
Book value per share (Unadj.) Rs273.4567.5 48.2%  
Shares outstanding (eoy) m764.0544.94 1,700.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.95.1 18.3%   
Avg P/E ratio x10.544.2 23.7%  
P/CF ratio (eoy) x6.438.5 16.7%  
Price / Book Value ratio x1.78.6 20.3%  
Dividend payout %22.1104.8 21.1%   
Avg Mkt Cap Rs m362,578218,082 166.3%   
No. of employees `000NANA-   
Total wages/salary Rs m37,1203,622 1,024.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m386,94042,613 908.0%  
Other income Rs m2,590659 393.0%   
Total revenues Rs m389,53043,272 900.2%   
Gross profit Rs m81,1308,147 995.8%  
Depreciation Rs m21,730735 2,956.5%   
Interest Rs m20,600126 16,349.2%   
Profit before tax Rs m41,3907,945 521.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,8603,014 227.6%   
Profit after tax Rs m34,5304,931 700.3%  
Gross profit margin %21.019.1 109.7%  
Effective tax rate %16.637.9 43.7%   
Net profit margin %8.911.6 77.1%  
BALANCE SHEET DATA
Current assets Rs m300,70042,315 710.6%   
Current liabilities Rs m196,27022,582 869.1%   
Net working cap to sales %27.046.3 58.3%  
Current ratio x1.51.9 81.8%  
Inventory Days Days17166 10.5%  
Debtors Days Days1265 18.4%  
Net fixed assets Rs m386,95023,601 1,639.5%   
Share capital Rs m31,390449 6,991.1%   
"Free" reserves Rs m177,47025,054 708.3%   
Net worth Rs m208,86025,503 819.0%   
Long term debt Rs m221,4600-   
Total assets Rs m687,65065,916 1,043.2%  
Interest coverage x3.064.1 4.7%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.60.6 87.0%   
Return on assets %8.07.7 104.5%  
Return on equity %16.519.3 85.5%  
Return on capital %14.431.6 45.5%  
Exports to sales %14.94.0 368.2%   
Imports to sales %9.93.1 322.4%   
Exports (fob) Rs m57,6031,723 3,343.2%   
Imports (cif) Rs m38,2081,305 2,927.8%   
Fx inflow Rs m57,6032,074 2,777.4%   
Fx outflow Rs m38,2081,926 1,983.8%   
Net fx Rs m19,395148 13,104.8%   
CASH FLOW
From Operations Rs m72,1206,867 1,050.2%  
From Investments Rs m-21,01067 -31,358.2%  
From Financial Activity Rs m-67,130-5,558 1,207.8%  
Net Cashflow Rs m-19,2701,376 -1,400.4%  

Share Holding

Indian Promoters % 25.9 32.9 78.7%  
Foreign collaborators % 2.1 38.5 5.3%  
Indian inst/Mut Fund % 53.1 15.3 347.5%  
FIIs % 35.1 3.1 1,151.5%  
ADR/GDR % 8.2 0.0 -  
Free float % 63.9 28.6 223.6%  
Shareholders   237,555 62,321 381.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES  DHANUKA AGRITECH  BASF INDIA  MEGHMANI ORGANICS  EXCEL INDUSTRIES  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Slumped 1,688 Points Today(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended deep in the red.

Related Views on News

UPL 2020-21 Annual Report Analysis (Annual Result Update)

Sep 6, 2021 | Updated on Sep 6, 2021

Here's an analysis of the annual report of UPL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

BAYER CROPSCIENCE 2020-21 Annual Report Analysis (Annual Result Update)

Aug 10, 2021 | Updated on Aug 10, 2021

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY21); Net Profit Up 96.5% (Quarterly Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

For the quarter ended March 2021, BAYER CROPSCIENCE has posted a net profit of Rs 619 m (up 96.5% YoY). Sales on the other hand came in at Rs 7 bn (up 60.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

UPL Announces Quarterly Results (3QFY21); Net Profit Up 13.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

How to Hit Rs 100 Crore Wealth in Your Lifetime(Equitymaster Wealth)

Nov 15, 2021

This is how you can achieve the ambitious goal of a net worth of Rs 100 crore.

Don't Sell these Stocks if the Market Falls(Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Nov 26, 2021 (Close)

TRACK UPL

COMPARE UPL WITH

MARKET STATS