Compare UNITED PHOSPHORUS with EXCEL CROP CARE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs EXCEL CROP CARE - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL EXCEL CROP CARE UPL /
EXCEL CROP CARE
 
P/E (TTM) x 14.5 48.4 30.0% View Chart
P/BV x 2.3 6.6 35.7% View Chart
Dividend Yield % 1.8 0.3 647.8%  

Financials

 UPL    EXCEL CROP CARE
EQUITY SHARE DATA
    UPL
Mar-19
EXCEL CROP CARE
Mar-18
UPL /
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs9593,940 24.3%   
Low Rs5381,630 33.0%   
Sales per share (Unadj.) Rs428.71,043.7 41.1%  
Earnings per share (Unadj.) Rs29.873.7 40.5%  
Cash flow per share (Unadj.) Rs48.889.0 54.9%  
Dividends per share (Unadj.) Rs8.008.75 91.4%  
Dividend yield (eoy) %1.10.3 340.2%  
Book value per share (Unadj.) Rs287.5485.4 59.2%  
Shares outstanding (eoy) m509.3311.01 4,626.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.72.7 65.4%   
Avg P/E ratio x25.137.8 66.4%  
P/CF ratio (eoy) x15.331.3 49.0%  
Price / Book Value ratio x2.65.7 45.4%  
Dividend payout %26.811.9 226.0%   
Avg Mkt Cap Rs m381,18330,663 1,243.1%   
No. of employees `0004.71.1 442.0%   
Total wages/salary Rs m20,950914 2,291.4%   
Avg. sales/employee Rs Th46,432.110,800.1 429.9%   
Avg. wages/employee Rs Th4,454.6859.3 518.4%   
Avg. net profit/employee Rs Th3,229.9762.7 423.5%   
INCOME DATA
Net Sales Rs m218,37011,491 1,900.3%  
Other income Rs m2,40027 8,955.2%   
Total revenues Rs m220,77011,518 1,916.7%   
Gross profit Rs m38,1301,374 2,774.3%  
Depreciation Rs m9,690168 5,754.2%   
Interest Rs m9,63016 60,949.4%   
Profit before tax Rs m21,2101,217 1,742.8%   
Minority Interest Rs m1400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,5100-   
Tax Rs m1,650406 406.9%   
Profit after tax Rs m15,190812 1,871.8%  
Gross profit margin %17.512.0 146.0%  
Effective tax rate %7.833.3 23.3%   
Net profit margin %7.07.1 98.5%  
BALANCE SHEET DATA
Current assets Rs m269,6606,975 3,866.2%   
Current liabilities Rs m155,6403,556 4,376.6%   
Net working cap to sales %52.229.7 175.5%  
Current ratio x1.72.0 88.3%  
Inventory Days Days155109 142.2%  
Debtors Days Days19779 250.2%  
Net fixed assets Rs m340,9202,081 16,383.1%   
Share capital Rs m1,02055 1,854.5%   
"Free" reserves Rs m145,4305,289 2,749.7%   
Net worth Rs m146,4505,344 2,740.5%   
Long term debt Rs m263,8300-   
Total assets Rs m630,4809,265 6,805.3%  
Interest coverage x3.278.0 4.1%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.31.2 27.9%   
Return on assets %3.98.9 44.1%  
Return on equity %10.415.2 68.3%  
Return on capital %6.523.1 28.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m51,9522,993 1,735.6%   
Fx outflow Rs m34,0983,254 1,048.0%   
Net fx Rs m17,854-260 -6,861.8%   
CASH FLOW
From Operations Rs m23,560152 15,479.6%  
From Investments Rs m-319,680-277 115,574.8%  
From Financial Activity Rs m288,94084 342,346.0%  
Net Cashflow Rs m-320-40 800.0%  

Share Holding

Indian Promoters % 29.8 24.0 124.2%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 7.1 9.3 76.3%  
FIIs % 48.6 0.0 -  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 65.9 22.0%  
Shareholders   82,466 12,125 680.1%  
Pledged promoter(s) holding % 8.3 8.5 98.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   NACL INDUSTRIES  VINATI ORGANICS  GHCL  BAYER CROPSCIENCE  RCF  



Today's Market

SGX Nifty Trades 28 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 28 points, or 0.2% higher at 11,960 levels.

Related Views on News

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

EXCEL CROP CARE Announces Quarterly Results (1QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, EXCEL CROP CARE has posted a net profit of Rs 236 m (down 38.7% YoY). Sales on the other hand came in at Rs 4 bn (down 5.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

UPL Announces Quarterly Results (1QFY20); Net Profit Down 57.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, UPL has posted a net profit of Rs 2 bn (down 57.2% YoY). Sales on the other hand came in at Rs 79 bn (up 91.2% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Oct 26, 2020 09:26 AM

TRACK UPL

COMPARE UPL WITH

MARKET STATS