Compare UPL with EXCEL CROP CARE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs EXCEL CROP CARE - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL EXCEL CROP CARE UPL /
EXCEL CROP CARE
 
P/E (TTM) x 15.5 48.4 32.1% View Chart
P/BV x 2.8 6.6 42.2% View Chart
Dividend Yield % 1.0 0.3 369.4%  

Financials

 UPL    EXCEL CROP CARE
EQUITY SHARE DATA
    UPL
Mar-20
EXCEL CROP CARE
Mar-18
UPL /
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs1,0453,940 26.5%   
Low Rs2401,630 14.7%   
Sales per share (Unadj.) Rs468.01,043.7 44.8%  
Earnings per share (Unadj.) Rs28.573.7 38.7%  
Cash flow per share (Unadj.) Rs47.989.0 53.8%  
Dividends per share (Unadj.) Rs6.008.75 68.6%  
Dividend yield (eoy) %0.90.3 297.2%  
Book value per share (Unadj.) Rs213.3485.4 43.9%  
Shares outstanding (eoy) m764.0511.01 6,939.6%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.42.7 51.5%   
Avg P/E ratio x22.537.8 59.7%  
P/CF ratio (eoy) x13.431.3 42.9%  
Price / Book Value ratio x3.05.7 52.5%  
Dividend payout %21.011.9 177.3%   
Avg Mkt Cap Rs m491,01730,663 1,601.3%   
No. of employees `0004.71.1 442.0%   
Total wages/salary Rs m33,910914 3,708.8%   
Avg. sales/employee Rs Th76,028.110,800.1 704.0%   
Avg. wages/employee Rs Th7,210.3859.3 839.1%   
Avg. net profit/employee Rs Th4,631.1762.7 607.2%   
INCOME DATA
Net Sales Rs m357,56011,491 3,111.6%  
Other income Rs m1,04027 3,880.6%   
Total revenues Rs m358,60011,518 3,113.4%   
Gross profit Rs m62,4201,374 4,541.6%  
Depreciation Rs m14,810168 8,794.5%   
Interest Rs m14,81016 93,734.2%   
Profit before tax Rs m33,8401,217 2,780.6%   
Minority Interest Rs m300-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,2300-   
Tax Rs m5,860406 1,445.1%   
Profit after tax Rs m21,780812 2,683.9%  
Gross profit margin %17.512.0 146.0%  
Effective tax rate %17.333.3 52.0%   
Net profit margin %6.17.1 86.3%  
BALANCE SHEET DATA
Current assets Rs m291,9006,975 4,185.1%   
Current liabilities Rs m166,8603,556 4,692.1%   
Net working cap to sales %35.029.7 117.5%  
Current ratio x1.72.0 89.2%  
Inventory Days Days80109 73.5%  
Debtors Days Days12179 153.5%  
Net fixed assets Rs m377,5402,081 18,142.9%   
Share capital Rs m1,53055 2,781.8%   
"Free" reserves Rs m161,4305,289 3,052.2%   
Net worth Rs m162,9605,344 3,049.4%   
Long term debt Rs m273,7100-   
Total assets Rs m700,8309,265 7,564.6%  
Interest coverage x3.378.0 4.2%   
Debt to equity ratio x1.70-  
Sales to assets ratio x0.51.2 41.1%   
Return on assets %5.28.9 58.5%  
Return on equity %13.415.2 88.0%  
Return on capital %9.723.1 42.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m43,5472,993 1,454.8%   
Fx outflow Rs m29,5553,254 908.4%   
Net fx Rs m13,992-260 -5,377.3%   
CASH FLOW
From Operations Rs m87,390152 57,417.9%  
From Investments Rs m-26,430-277 9,555.3%  
From Financial Activity Rs m-21,75084 -25,770.1%  
Net Cashflow Rs m38,980-40 -97,450.0%  

Share Holding

Indian Promoters % 29.8 24.0 124.2%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 7.1 9.3 76.3%  
FIIs % 48.6 0.0 -  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 65.9 22.0%  
Shareholders   82,466 12,125 680.1%  
Pledged promoter(s) holding % 8.3 8.5 98.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   PHILLIPS CARBON BLACK  CLARIANT CHEMICALS  NACL INDUSTRIES  SOLAR INDUSTRIES  BAYER CROPSCIENCE  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

UPL Announces Quarterly Results (3QFY21); Net Profit Up 13.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Mar 5, 2021 (Close)

TRACK UPL

UPL - PI INDUSTRIES COMPARISON

COMPARE UPL WITH

MARKET STATS