UPL | EXCEL CROP CARE | UPL / EXCEL CROP CARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 48.4 | 32.8% | View Chart |
P/BV | x | 2.8 | 6.6 | 43.2% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 361.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UPL Mar-20 |
EXCEL CROP CARE Mar-18 |
UPL / EXCEL CROP CARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,045 | 3,940 | 26.5% | |
Low | Rs | 240 | 1,630 | 14.7% | |
Sales per share (Unadj.) | Rs | 468.0 | 1,043.7 | 44.8% | |
Earnings per share (Unadj.) | Rs | 28.5 | 73.7 | 38.7% | |
Cash flow per share (Unadj.) | Rs | 47.9 | 89.0 | 53.8% | |
Dividends per share (Unadj.) | Rs | 6.00 | 8.75 | 68.6% | |
Dividend yield (eoy) | % | 0.9 | 0.3 | 297.2% | |
Book value per share (Unadj.) | Rs | 213.3 | 485.4 | 43.9% | |
Shares outstanding (eoy) | m | 764.05 | 11.01 | 6,939.6% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.4 | 2.7 | 51.5% | |
Avg P/E ratio | x | 22.5 | 37.8 | 59.7% | |
P/CF ratio (eoy) | x | 13.4 | 31.3 | 42.9% | |
Price / Book Value ratio | x | 3.0 | 5.7 | 52.5% | |
Dividend payout | % | 21.0 | 11.9 | 177.3% | |
Avg Mkt Cap | Rs m | 491,017 | 30,663 | 1,601.3% | |
No. of employees | `000 | 4.7 | 1.1 | 442.0% | |
Total wages/salary | Rs m | 33,910 | 914 | 3,708.8% | |
Avg. sales/employee | Rs Th | 76,028.1 | 10,800.1 | 704.0% | |
Avg. wages/employee | Rs Th | 7,210.3 | 859.3 | 839.1% | |
Avg. net profit/employee | Rs Th | 4,631.1 | 762.7 | 607.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 357,560 | 11,491 | 3,111.6% | |
Other income | Rs m | 1,040 | 27 | 3,880.6% | |
Total revenues | Rs m | 358,600 | 11,518 | 3,113.4% | |
Gross profit | Rs m | 62,420 | 1,374 | 4,541.6% | |
Depreciation | Rs m | 14,810 | 168 | 8,794.5% | |
Interest | Rs m | 14,810 | 16 | 93,734.2% | |
Profit before tax | Rs m | 33,840 | 1,217 | 2,780.6% | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -6,230 | 0 | - | |
Tax | Rs m | 5,860 | 406 | 1,445.1% | |
Profit after tax | Rs m | 21,780 | 812 | 2,683.9% | |
Gross profit margin | % | 17.5 | 12.0 | 146.0% | |
Effective tax rate | % | 17.3 | 33.3 | 52.0% | |
Net profit margin | % | 6.1 | 7.1 | 86.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291,900 | 6,975 | 4,185.1% | |
Current liabilities | Rs m | 166,860 | 3,556 | 4,692.1% | |
Net working cap to sales | % | 35.0 | 29.7 | 117.5% | |
Current ratio | x | 1.7 | 2.0 | 89.2% | |
Inventory Days | Days | 80 | 109 | 73.5% | |
Debtors Days | Days | 121 | 79 | 153.5% | |
Net fixed assets | Rs m | 377,540 | 2,081 | 18,142.9% | |
Share capital | Rs m | 1,530 | 55 | 2,781.8% | |
"Free" reserves | Rs m | 161,430 | 5,289 | 3,052.2% | |
Net worth | Rs m | 162,960 | 5,344 | 3,049.4% | |
Long term debt | Rs m | 273,710 | 0 | - | |
Total assets | Rs m | 700,830 | 9,265 | 7,564.6% | |
Interest coverage | x | 3.3 | 78.0 | 4.2% | |
Debt to equity ratio | x | 1.7 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 41.1% | |
Return on assets | % | 5.2 | 8.9 | 58.5% | |
Return on equity | % | 13.4 | 15.2 | 88.0% | |
Return on capital | % | 9.7 | 23.1 | 42.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 43,547 | 2,993 | 1,454.8% | |
Fx outflow | Rs m | 29,555 | 3,254 | 908.4% | |
Net fx | Rs m | 13,992 | -260 | -5,377.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 87,390 | 152 | 57,417.9% | |
From Investments | Rs m | -26,430 | -277 | 9,555.3% | |
From Financial Activity | Rs m | -21,750 | 84 | -25,770.1% | |
Net Cashflow | Rs m | 38,980 | -40 | -97,450.0% |
Indian Promoters | % | 29.8 | 24.0 | 124.2% | |
Foreign collaborators | % | 0.0 | 0.7 | - | |
Indian inst/Mut Fund | % | 7.1 | 9.3 | 76.3% | |
FIIs | % | 48.6 | 0.0 | - | |
ADR/GDR | % | 0.1 | 0.0 | - | |
Free float | % | 14.5 | 65.9 | 22.0% | |
Shareholders | 82,466 | 12,125 | 680.1% | ||
Pledged promoter(s) holding | % | 8.3 | 8.5 | 98.0% |
Compare UPL With: INDIA GLYCOLS FOSECO INDIA SOLAR INDUSTRIES VINATI ORGANICS BASF INDIA
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.
For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.
For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More