United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More
PI Industries was incorporated in 1947 as Mewar Oil & General Mills Ltd. It was rechristened as PI Industries only in the 1990s. It now focuses on agri-inputs and custom synthesis. The agri-inputs division offers plant protection products, specialty ... More
UPL | PI INDUSTRIES | UPL / PI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.1 | 47.2 | 31.9% | View Chart |
P/BV | x | 2.7 | 13.1 | 20.5% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 573.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UPL Mar-20 |
PI INDUSTRIES Mar-19 |
UPL / PI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,045 | 1,038 | 100.7% | |
Low | Rs | 240 | 692 | 34.7% | |
Sales per share (Unadj.) | Rs | 468.0 | 205.8 | 227.4% | |
Earnings per share (Unadj.) | Rs | 28.5 | 29.7 | 95.9% | |
Cash flow per share (Unadj.) | Rs | 47.9 | 36.5 | 131.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 4.00 | 150.0% | |
Dividend yield (eoy) | % | 0.9 | 0.5 | 201.9% | |
Book value per share (Unadj.) | Rs | 213.3 | 165.6 | 128.8% | |
Shares outstanding (eoy) | m | 764.05 | 138.03 | 553.5% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.4 | 4.2 | 32.7% | |
Avg P/E ratio | x | 22.5 | 29.1 | 77.5% | |
P/CF ratio (eoy) | x | 13.4 | 23.7 | 56.6% | |
Price / Book Value ratio | x | 3.0 | 5.2 | 57.7% | |
Dividend payout | % | 21.0 | 13.5 | 156.4% | |
Avg Mkt Cap | Rs m | 491,017 | 119,382 | 411.3% | |
No. of employees | `000 | 4.7 | 2.3 | 201.8% | |
Total wages/salary | Rs m | 33,910 | 2,647 | 1,281.1% | |
Avg. sales/employee | Rs Th | 76,028.1 | 12,187.5 | 623.8% | |
Avg. wages/employee | Rs Th | 7,210.3 | 1,135.6 | 635.0% | |
Avg. net profit/employee | Rs Th | 4,631.1 | 1,759.8 | 263.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 357,560 | 28,409 | 1,258.6% | |
Other income | Rs m | 1,040 | 595 | 174.8% | |
Total revenues | Rs m | 358,600 | 29,004 | 1,236.4% | |
Gross profit | Rs m | 62,420 | 5,764 | 1,082.9% | |
Depreciation | Rs m | 14,810 | 930 | 1,592.5% | |
Interest | Rs m | 14,810 | 50 | 29,620.0% | |
Profit before tax | Rs m | 33,840 | 5,379 | 629.1% | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -6,230 | 0 | - | |
Tax | Rs m | 5,860 | 1,277 | 458.9% | |
Profit after tax | Rs m | 21,780 | 4,102 | 531.0% | |
Gross profit margin | % | 17.5 | 20.3 | 86.0% | |
Effective tax rate | % | 17.3 | 23.7 | 72.9% | |
Net profit margin | % | 6.1 | 14.4 | 42.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291,900 | 16,909 | 1,726.3% | |
Current liabilities | Rs m | 166,860 | 8,115 | 2,056.2% | |
Net working cap to sales | % | 35.0 | 31.0 | 113.0% | |
Current ratio | x | 1.7 | 2.1 | 84.0% | |
Inventory Days | Days | 80 | 69 | 116.4% | |
Debtors Days | Days | 121 | 85 | 142.5% | |
Net fixed assets | Rs m | 377,540 | 13,787 | 2,738.4% | |
Share capital | Rs m | 1,530 | 138 | 1,108.7% | |
"Free" reserves | Rs m | 161,430 | 22,716 | 710.6% | |
Net worth | Rs m | 162,960 | 22,854 | 713.0% | |
Long term debt | Rs m | 273,710 | 99 | 276,474.7% | |
Total assets | Rs m | 700,830 | 31,548 | 2,221.5% | |
Interest coverage | x | 3.3 | 108.6 | 3.0% | |
Debt to equity ratio | x | 1.7 | 0 | 38,773.6% | |
Sales to assets ratio | x | 0.5 | 0.9 | 56.7% | |
Return on assets | % | 5.2 | 13.2 | 39.7% | |
Return on equity | % | 13.4 | 17.9 | 74.5% | |
Return on capital | % | 9.7 | 23.7 | 41.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 43,547 | 19,261 | 226.1% | |
Fx outflow | Rs m | 29,555 | 8,926 | 331.1% | |
Net fx | Rs m | 13,992 | 10,335 | 135.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 87,390 | 3,908 | 2,236.2% | |
From Investments | Rs m | -26,430 | -3,216 | 821.8% | |
From Financial Activity | Rs m | -21,750 | -1,251 | 1,738.6% | |
Net Cashflow | Rs m | 38,980 | -559 | -6,973.2% |
Indian Promoters | % | 29.8 | 58.4 | 51.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.1 | 7.4 | 95.9% | |
FIIs | % | 48.6 | 19.1 | 254.5% | |
ADR/GDR | % | 0.1 | 0.0 | - | |
Free float | % | 14.5 | 15.1 | 96.0% | |
Shareholders | 82,466 | 8,041 | 1,025.6% | ||
Pledged promoter(s) holding | % | 8.3 | 0.0 | - |
Compare UPL With: AARTI INDUSTRIES EXCEL CROP CARE CLARIANT CHEMICALS BASF INDIA NAVIN FLUORINE
Asian stock markets opened sharply lower today after Wall Street's main indexes tumbled, with technology-related stocks under pressure following a steep rise in benchmark US Treasury yields.
For the quarter ended December 2020, PI INDUSTRIES has posted a net profit of Rs 2 bn (up 62.5% YoY). Sales on the other hand came in at Rs 11 bn (up 31.1% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.
For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
For the quarter ended September 2020, PI INDUSTRIES has posted a net profit of Rs 2 bn (up 70.4% YoY). Sales on the other hand came in at Rs 11 bn (up 18.0% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.
For the quarter ended June 2020, PI INDUSTRIES has posted a net profit of Rs 1 bn (up 30.9% YoY). Sales on the other hand came in at Rs 10 bn (up 28.4% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More