Compare Unitech with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITECH vs DB REALTY - Comparison Results

UNITECH     Change

Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITECH DB REALTY UNITECH/
DB REALTY
 
P/E (TTM) x -0.3 -1.4 - View Chart
P/BV x 0.0 0.1 22.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITECH   DB REALTY
EQUITY SHARE DATA
    UNITECH
Mar-16
DB REALTY
Mar-18
UNITECH/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs1886 21.4%   
Low Rs332 10.5%   
Sales per share (Unadj.) Rs7.74.9 156.0%  
Earnings per share (Unadj.) Rs-3.5-12.9 26.8%  
Cash flow per share (Unadj.) Rs-3.3-12.6 26.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs38.5100.5 38.3%  
Shares outstanding (eoy) m2,616.30243.26 1,075.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.412.0 11.8%   
Avg P/E ratio x-3.2-4.6 68.8%  
P/CF ratio (eoy) x-3.3-4.7 70.2%  
Price / Book Value ratio x0.30.6 48.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m28,51814,389 198.2%   
No. of employees `0000.90.1 1,516.4%   
Total wages/salary Rs m1,536223 688.4%   
Avg. sales/employee Rs Th21,745.619,649.2 110.7%   
Avg. wages/employee Rs Th1,660.33,657.4 45.4%   
Avg. net profit/employee Rs Th-9,758.9-51,349.2 19.0%   
INCOME DATA
Net Sales Rs m20,1151,199 1,678.2%  
Other income Rs m6471,566 41.3%   
Total revenues Rs m20,7622,764 751.1%   
Gross profit Rs m-6,710-3,150 213.0%  
Depreciation Rs m35459 601.2%   
Interest Rs m3,2741,247 262.6%   
Profit before tax Rs m-9,691-2,891 335.3%   
Minority Interest Rs m12-167 -6.9%   
Prior Period Items Rs m-10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-65375 -871.2%   
Profit after tax Rs m-9,027-3,132 288.2%  
Gross profit margin %-33.4-262.8 12.7%  
Effective tax rate %6.7-2.6 -259.9%   
Net profit margin %-44.9-261.3 17.2%  
BALANCE SHEET DATA
Current assets Rs m228,43342,187 541.5%   
Current liabilities Rs m162,29129,791 544.8%   
Net working cap to sales %328.81,034.2 31.8%  
Current ratio x1.41.4 99.4%  
Inventory Days Days6948,323 8.3%  
Debtors Days Days282171 165.1%  
Net fixed assets Rs m19,0573,487 546.5%   
Share capital Rs m5,2332,433 215.1%   
"Free" reserves Rs m92,97422,012 422.4%   
Net worth Rs m100,62424,445 411.6%   
Long term debt Rs m24,64711,841 208.1%   
Total assets Rs m291,43066,333 439.3%  
Interest coverage x-2.0-1.3 148.7%   
Debt to equity ratio x0.20.5 50.6%  
Sales to assets ratio x0.10 382.0%   
Return on assets %-2.0-2.8 69.5%  
Return on equity %-9.0-12.8 70.0%  
Return on capital %-5.1-5.0 102.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m272 1,137.5%   
Net fx Rs m-27-2 1,137.5%   
CASH FLOW
From Operations Rs m484-383 -126.2%  
From Investments Rs m1,6821,649 102.0%  
From Financial Activity Rs m-2,451-1,024 239.4%  
Net Cashflow Rs m-266242 -109.7%  

Share Holding

Indian Promoters % 47.5 74.0 64.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 2.1 0.0 -  
FIIs % 26.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 24.1 26.0 92.7%  
Shareholders   615,694 5,423 11,353.4%  
Pledged promoter(s) holding % 90.4 85.8 105.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITECH With:   KOLTE PATIL  JAIPRAKASH ASSO.  SOBHA LIMITED  PHOENIX MILL  J KUMAR INFRA  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

UNITECH Announces Quarterly Results (4QFY19); Net Profit Up 63.4% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended March 2019, UNITECH has posted a net profit of Rs 4 bn (up 63.4% YoY). Sales on the other hand came in at Rs 3 bn (down 70.8% YoY). Read on for a complete analysis of UNITECH's quarterly results.

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

UNITECH Announces Quarterly Results (3QFY19); Net Profit Down 218.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, UNITECH has posted a net profit of Rs 978 m (down 218.0% YoY). Sales on the other hand came in at Rs 508 m (down 90.6% YoY). Read on for a complete analysis of UNITECH's quarterly results.

DB REALTY Announces Quarterly Results (3QFY19); Net Profit Down 146.7% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, DB REALTY has posted a net profit of Rs 108 m (down 146.7% YoY). Sales on the other hand came in at Rs 2 m (down 59.9% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

DB REALTY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of DB REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DB REALTY. Also includes updates on the valuation of DB REALTY.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITECH SHARE PRICE


Nov 15, 2019 (Close)

TRACK UNITECH

  • Track your investment in UNITECH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

UNITECH - SPML INFRA COMPARISON

COMPARE UNITECH WITH

MARKET STATS