Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITECH vs DB REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITECH DB REALTY UNITECH/
DB REALTY
 
P/E (TTM) x -1.0 8.2 - View Chart
P/BV x - 5.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITECH   DB REALTY
EQUITY SHARE DATA
    UNITECH
Mar-23
DB REALTY
Mar-23
UNITECH/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs3139 1.9%   
Low Rs152 2.1%   
Sales per share (Unadj.) Rs1.519.8 7.8%  
Earnings per share (Unadj.) Rs-11.9-2.6 464.1%  
Cash flow per share (Unadj.) Rs-11.8-2.5 465.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-3.353.4 -6.1%  
Shares outstanding (eoy) m2,616.30352.15 743.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.24.8 24.9%   
Avg P/E ratio x-0.2-37.5 0.4%  
P/CF ratio (eoy) x-0.2-37.6 0.4%  
Price / Book Value ratio x-0.61.8 -31.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,87933,728 14.5%   
No. of employees `000NANA-   
Total wages/salary Rs m441126 350.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,0556,982 58.1%  
Other income Rs m8641,090 79.3%   
Total revenues Rs m4,9208,073 60.9%   
Gross profit Rs m-266-1,147 23.2%  
Depreciation Rs m624 1,476.8%   
Interest Rs m31,674544 5,821.1%   
Profit before tax Rs m-31,138-605 5,143.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-105295 -35.5%   
Profit after tax Rs m-31,033-900 3,447.9%  
Gross profit margin %-6.6-16.4 39.9%  
Effective tax rate %0.3-48.7 -0.7%   
Net profit margin %-765.3-12.9 5,936.6%  
BALANCE SHEET DATA
Current assets Rs m238,59938,284 623.2%   
Current liabilities Rs m277,73428,042 990.4%   
Net working cap to sales %-965.1146.7 -657.9%  
Current ratio x0.91.4 62.9%  
Inventory Days Days1,8781,394 134.6%  
Debtors Days Days6,372358 1,778.2%  
Net fixed assets Rs m27,39426,164 104.7%   
Share capital Rs m5,2333,522 148.6%   
"Free" reserves Rs m-13,77715,268 -90.2%   
Net worth Rs m-8,54418,789 -45.5%   
Long term debt Rs m39512,622 3.1%   
Total assets Rs m267,85782,953 322.9%  
Interest coverage x0-0.1 -15.0%   
Debt to equity ratio x00.7 -6.9%  
Sales to assets ratio x00.1 18.0%   
Return on assets %0.2-0.4 -55.8%  
Return on equity %363.2-4.8 -7,581.9%  
Return on capital %-6.6-0.2 3,376.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m2,510963 260.6%  
From Investments Rs m41-1,996 -2.0%  
From Financial Activity Rs m-246517 -47.7%  
Net Cashflow Rs m2,305-515 -447.1%  

Share Holding

Indian Promoters % 5.0 50.9 9.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 1.2 2.2 55.2%  
FIIs % 0.3 2.1 15.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 94.9 49.1 193.2%  
Shareholders   590,875 60,389 978.4%  
Pledged promoter(s) holding % 3.8 39.7 9.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITECH With:   DLF    PSP PROJECTS    NBCC (INDIA)    PRESTIGE ESTATES    MAHINDRA LIFESPACE     


More on Unitech vs DB REALTY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Unitech vs DB REALTY Share Price Performance

Period Unitech DB REALTY S&P BSE REALTY
1-Day 4.96% -1.66% 0.52%
1-Month -11.94% -26.88% -1.02%
1-Year 842.02% 235.36% 138.88%
3-Year CAGR 86.43% 97.72% 39.46%
5-Year CAGR 52.48% 57.61% 28.06%

* Compound Annual Growth Rate

Here are more details on the Unitech share price and the DB REALTY share price.

Moving on to shareholding structures...

The promoters of Unitech hold a 5.1% stake in the company. In case of DB REALTY the stake stands at 50.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Unitech and the shareholding pattern of DB REALTY.

Finally, a word on dividends...

In the most recent financial year, Unitech paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DB REALTY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Unitech, and the dividend history of DB REALTY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.