X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Unitech with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITECH vs DB REALTY - Comparison Results

UNITECH    Change

Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITECH DB REALTY UNITECH/
DB REALTY
 
P/E (TTM) x -0.4 -7.7 - View Chart
P/BV x 0.0 0.3 19.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITECH   DB REALTY
EQUITY SHARE DATA
    UNITECH
Mar-16
DB REALTY
Mar-18
UNITECH/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs1886 21.4%   
Low Rs332 10.5%   
Sales per share (Unadj.) Rs7.74.9 156.0%  
Earnings per share (Unadj.) Rs-3.5-12.9 26.8%  
Cash flow per share (Unadj.) Rs-3.3-12.6 26.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs38.5100.5 38.3%  
Shares outstanding (eoy) m2,616.30243.26 1,075.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.412.0 11.8%   
Avg P/E ratio x-3.2-4.6 68.8%  
P/CF ratio (eoy) x-3.3-4.7 70.2%  
Price / Book Value ratio x0.30.6 48.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m28,51814,389 198.2%   
No. of employees `0000.90.1 1,516.4%   
Total wages/salary Rs m1,536223 688.4%   
Avg. sales/employee Rs Th21,745.619,649.2 110.7%   
Avg. wages/employee Rs Th1,660.33,657.4 45.4%   
Avg. net profit/employee Rs Th-9,758.9-51,349.2 19.0%   
INCOME DATA
Net Sales Rs m20,1151,199 1,678.2%  
Other income Rs m6471,566 41.3%   
Total revenues Rs m20,7622,764 751.1%   
Gross profit Rs m-6,710-3,150 213.0%  
Depreciation Rs m35459 601.2%   
Interest Rs m3,2741,247 262.6%   
Profit before tax Rs m-9,691-2,891 335.3%   
Minority Interest Rs m12-167 -6.9%   
Prior Period Items Rs m-10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-65375 -871.2%   
Profit after tax Rs m-9,027-3,132 288.2%  
Gross profit margin %-33.4-262.8 12.7%  
Effective tax rate %6.7-2.6 -259.9%   
Net profit margin %-44.9-261.3 17.2%  
BALANCE SHEET DATA
Current assets Rs m228,43342,187 541.5%   
Current liabilities Rs m162,29129,791 544.8%   
Net working cap to sales %328.81,034.2 31.8%  
Current ratio x1.41.4 99.4%  
Inventory Days Days6948,323 8.3%  
Debtors Days Days282171 165.1%  
Net fixed assets Rs m19,0573,487 546.5%   
Share capital Rs m5,2332,433 215.1%   
"Free" reserves Rs m92,97422,012 422.4%   
Net worth Rs m100,62424,445 411.6%   
Long term debt Rs m24,64711,841 208.1%   
Total assets Rs m291,43066,333 439.3%  
Interest coverage x-2.0-1.3 148.7%   
Debt to equity ratio x0.20.5 50.6%  
Sales to assets ratio x0.10 382.0%   
Return on assets %-2.0-2.8 69.5%  
Return on equity %-9.0-12.8 70.0%  
Return on capital %-5.1-5.0 102.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m272 1,137.5%   
Net fx Rs m-27-2 1,137.5%   
CASH FLOW
From Operations Rs m484-383 -126.2%  
From Investments Rs m1,6821,649 102.0%  
From Financial Activity Rs m-2,451-1,024 239.4%  
Net Cashflow Rs m-266242 -109.7%  

Share Holding

Indian Promoters % 47.5 74.0 64.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 2.1 0.0 -  
FIIs % 26.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 24.1 26.0 92.7%  
Shareholders   615,694 5,423 11,353.4%  
Pledged promoter(s) holding % 90.4 85.8 105.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITECH With:   PENINSULA LAND  BRIGADE ENTERPRISES  ORBIT CORP  SUNTECK REALTY  KOLTE PATIL  



Today's Market

Sensex Ends 134 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended marginally lower. Sectoral indices ended on a mixed note with stocks.

Related Views on News

DB REALTY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of DB REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DB REALTY. Also includes updates on the valuation of DB REALTY.

UNITECH Announces Quarterly Results (2QFY19); Net Profit Down 189.8% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, UNITECH has posted a net profit of Rs 1 bn (down 189.8% YoY). Sales on the other hand came in at Rs 946 m (down 60.7% YoY). Read on for a complete analysis of UNITECH's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

DB REALTY Announces Quarterly Results (2QFY19); Net Profit Down 35.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, DB REALTY has posted a net profit of Rs 168 m (down 35.2% YoY). Sales on the other hand came in at Rs 2 m (down 91.5% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

DB REALTY Announces Quarterly Results (4QFY18); Net Profit Down 302.0% (Quarterly Result Update)

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, DB REALTY has posted a net profit of Rs 823 m (down 302.0% YoY). Sales on the other hand came in at Rs 2 m (down 97.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITECH SHARE PRICE


Jan 22, 2019 (Close)

TRACK UNITECH

  • Track your investment in UNITECH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE UNITECH WITH

MARKET STATS