Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More
DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More
UNITECH | DLF | UNITECH/ DLF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.6 | -25.0 | - | View Chart |
P/BV | x | 0.0 | 1.3 | 3.1% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITECH Mar-16 |
DLF Mar-18 |
UNITECH/ DLF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 274 | 6.7% | |
Low | Rs | 3 | 146 | 2.3% | |
Sales per share (Unadj.) | Rs | 7.7 | 37.4 | 20.5% | |
Earnings per share (Unadj.) | Rs | -3.5 | 25.0 | -13.8% | |
Cash flow per share (Unadj.) | Rs | -3.3 | 28.0 | -11.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 192.9 | 19.9% | |
Shares outstanding (eoy) | m | 2,616.30 | 1,791.75 | 146.0% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.4 | 5.6 | 25.3% | |
Avg P/E ratio | x | -3.2 | 8.4 | -37.6% | |
P/CF ratio (eoy) | x | -3.3 | 7.5 | -43.8% | |
Price / Book Value ratio | x | 0.3 | 1.1 | 26.0% | |
Dividend payout | % | 0 | 8.0 | 0.0% | |
Avg Mkt Cap | Rs m | 28,518 | 376,447 | 7.6% | |
No. of employees | `000 | 0.9 | 1.6 | 56.9% | |
Total wages/salary | Rs m | 1,536 | 3,436 | 44.7% | |
Avg. sales/employee | Rs Th | 21,745.6 | 41,247.2 | 52.7% | |
Avg. wages/employee | Rs Th | 1,660.3 | 2,113.1 | 78.6% | |
Avg. net profit/employee | Rs Th | -9,758.9 | 27,532.5 | -35.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,115 | 67,068 | 30.0% | |
Other income | Rs m | 647 | 9,569 | 6.8% | |
Total revenues | Rs m | 20,762 | 76,637 | 27.1% | |
Gross profit | Rs m | -6,710 | 23,774 | -28.2% | |
Depreciation | Rs m | 354 | 5,335 | 6.6% | |
Interest | Rs m | 3,274 | 29,507 | 11.1% | |
Profit before tax | Rs m | -9,691 | -1,499 | 646.6% | |
Minority Interest | Rs m | 12 | 1,844 | 0.6% | |
Prior Period Items | Rs m | -1 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 87,653 | 0.0% | |
Tax | Rs m | -653 | 43,230 | -1.5% | |
Profit after tax | Rs m | -9,027 | 44,768 | -20.2% | |
Gross profit margin | % | -33.4 | 35.4 | -94.1% | |
Effective tax rate | % | 6.7 | -2,884.3 | -0.2% | |
Net profit margin | % | -44.9 | 66.8 | -67.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 228,433 | 294,547 | 77.6% | |
Current liabilities | Rs m | 162,291 | 170,858 | 95.0% | |
Net working cap to sales | % | 328.8 | 184.4 | 178.3% | |
Current ratio | x | 1.4 | 1.7 | 81.6% | |
Inventory Days | Days | 694 | 1,075 | 64.5% | |
Debtors Days | Days | 282 | 70 | 402.6% | |
Net fixed assets | Rs m | 19,057 | 82,196 | 23.2% | |
Share capital | Rs m | 5,233 | 3,568 | 146.6% | |
"Free" reserves | Rs m | 92,974 | 342,035 | 27.2% | |
Net worth | Rs m | 100,624 | 345,603 | 29.1% | |
Long term debt | Rs m | 24,647 | 62,389 | 39.5% | |
Total assets | Rs m | 291,430 | 626,562 | 46.5% | |
Interest coverage | x | -2.0 | 0.9 | -206.5% | |
Debt to equity ratio | x | 0.2 | 0.2 | 135.7% | |
Sales to assets ratio | x | 0.1 | 0.1 | 64.5% | |
Return on assets | % | -2.0 | 11.9 | -16.7% | |
Return on equity | % | -9.0 | 13.0 | -69.3% | |
Return on capital | % | -5.1 | 28.8 | -17.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 17 | 0.0% | |
Fx outflow | Rs m | 27 | 3,429 | 0.8% | |
Net fx | Rs m | -27 | -3,412 | 0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 484 | 72,445 | 0.7% | |
From Investments | Rs m | 1,682 | -35,782 | -4.7% | |
From Financial Activity | Rs m | -2,451 | -57,226 | 4.3% | |
Net Cashflow | Rs m | -266 | -20,564 | 1.3% |
Indian Promoters | % | 47.5 | 74.9 | 63.4% | |
Foreign collaborators | % | 0.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.5 | 420.0% | |
FIIs | % | 26.2 | 19.9 | 131.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 24.1 | 4.7 | 512.8% | |
Shareholders | 615,694 | 432,951 | 142.2% | ||
Pledged promoter(s) holding | % | 90.4 | 0.0 | - |
Compare UNITECH With: HUBTOWN PRATIBHA INDS HCC ORBIT CORP NOIDA TOLL BRIDGE
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 167 points, up 0.4% at 48,050 levels.
For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.
For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.
For the quarter ended March 2019, UNITECH has posted a net profit of Rs 4 bn (up 63.4% YoY). Sales on the other hand came in at Rs 3 bn (down 70.8% YoY). Read on for a complete analysis of UNITECH's quarterly results.
More Views on NewsA tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
Ajit Dayal on how India's vaccine strategy will impact the markets.
More