Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More
HIL Ltd (formerly Hyderabad Industries), incorporated in 1946, is the flagship company of C.K. Birla group. It one of the oldest fibre cement roof manufacturing companies in India. The company is currently engaged in the production and distribution o... More
UNITECH | HIL | UNITECH/ HIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.7 | 20.1 | - | View Chart |
P/BV | x | 0.0 | 2.5 | 1.8% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITECH Mar-16 |
HIL Mar-19 |
UNITECH/ HIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 2,600 | 0.7% | |
Low | Rs | 3 | 1,561 | 0.2% | |
Sales per share (Unadj.) | Rs | 7.7 | 2,955.9 | 0.3% | |
Earnings per share (Unadj.) | Rs | -3.5 | 135.7 | -2.5% | |
Cash flow per share (Unadj.) | Rs | -3.3 | 227.5 | -1.5% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 853.0 | 4.5% | |
Shares outstanding (eoy) | m | 2,616.30 | 7.47 | 35,024.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 201.4% | |
Avg P/E ratio | x | -3.2 | 15.3 | -20.6% | |
P/CF ratio (eoy) | x | -3.3 | 9.1 | -36.0% | |
Price / Book Value ratio | x | 0.3 | 2.4 | 11.6% | |
Dividend payout | % | 0 | 18.4 | 0.0% | |
Avg Mkt Cap | Rs m | 28,518 | 15,541 | 183.5% | |
No. of employees | `000 | 0.9 | 1.6 | 57.9% | |
Total wages/salary | Rs m | 1,536 | 2,511 | 61.2% | |
Avg. sales/employee | Rs Th | 21,745.6 | 13,817.4 | 157.4% | |
Avg. wages/employee | Rs Th | 1,660.3 | 1,571.4 | 105.7% | |
Avg. net profit/employee | Rs Th | -9,758.9 | 634.5 | -1,538.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,115 | 22,080 | 91.1% | |
Other income | Rs m | 647 | 268 | 242.0% | |
Total revenues | Rs m | 20,762 | 22,348 | 92.9% | |
Gross profit | Rs m | -6,710 | 2,335 | -287.4% | |
Depreciation | Rs m | 354 | 686 | 51.6% | |
Interest | Rs m | 3,274 | 252 | 1,301.2% | |
Profit before tax | Rs m | -9,691 | 1,665 | -581.9% | |
Minority Interest | Rs m | 12 | 0 | - | |
Prior Period Items | Rs m | -1 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -653 | 651 | -100.3% | |
Profit after tax | Rs m | -9,027 | 1,014 | -890.3% | |
Gross profit margin | % | -33.4 | 10.6 | -315.5% | |
Effective tax rate | % | 6.7 | 39.1 | 17.2% | |
Net profit margin | % | -44.9 | 4.6 | -977.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 228,433 | 8,070 | 2,830.5% | |
Current liabilities | Rs m | 162,291 | 6,646 | 2,441.8% | |
Net working cap to sales | % | 328.8 | 6.4 | 5,098.6% | |
Current ratio | x | 1.4 | 1.2 | 115.9% | |
Inventory Days | Days | 694 | 82 | 849.4% | |
Debtors Days | Days | 282 | 23 | 1,225.4% | |
Net fixed assets | Rs m | 19,057 | 11,135 | 171.1% | |
Share capital | Rs m | 5,233 | 75 | 6,986.1% | |
"Free" reserves | Rs m | 92,974 | 6,297 | 1,476.5% | |
Net worth | Rs m | 100,624 | 6,372 | 1,579.2% | |
Long term debt | Rs m | 24,647 | 5,191 | 474.8% | |
Total assets | Rs m | 291,430 | 19,747 | 1,475.8% | |
Interest coverage | x | -2.0 | 7.6 | -25.7% | |
Debt to equity ratio | x | 0.2 | 0.8 | 30.1% | |
Sales to assets ratio | x | 0.1 | 1.1 | 6.2% | |
Return on assets | % | -2.0 | 6.4 | -30.8% | |
Return on equity | % | -9.0 | 15.9 | -56.4% | |
Return on capital | % | -5.1 | 16.6 | -30.8% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 8.7 | 0.0% | |
Exports (fob) | Rs m | NA | 5 | 0.0% | |
Imports (cif) | Rs m | NA | 1,910 | 0.0% | |
Fx inflow | Rs m | 0 | 108 | 0.0% | |
Fx outflow | Rs m | 27 | 6,311 | 0.4% | |
Net fx | Rs m | -27 | -6,203 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 484 | 1,346 | 35.9% | |
From Investments | Rs m | 1,682 | -3,448 | -48.8% | |
From Financial Activity | Rs m | -2,451 | 2,660 | -92.1% | |
Net Cashflow | Rs m | -266 | 532 | -50.0% |
Indian Promoters | % | 47.5 | 41.0 | 115.9% | |
Foreign collaborators | % | 0.2 | 0.1 | 200.0% | |
Indian inst/Mut Fund | % | 2.1 | 4.8 | 43.4% | |
FIIs | % | 26.2 | 0.0 | 131,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 24.1 | 54.2 | 44.5% | |
Shareholders | 615,694 | 15,355 | 4,009.7% | ||
Pledged promoter(s) holding | % | 90.4 | 0.0 | - |
Compare UNITECH With: SIMPLEX INFRA SUNTECK REALTY KOLTE PATIL MARG AJMERA REALTY
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.
For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.
For the quarter ended June 2019, HIL has posted a net profit of Rs 331 m (down 36.5% YoY). Sales on the other hand came in at Rs 5 bn (down 8.2% YoY). Read on for a complete analysis of HIL's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More