Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN KALYANI STEELS USHA MARTIN/
KALYANI STEELS
 
P/E (TTM) x 12.2 6.5 186.9% View Chart
P/BV x 2.2 1.0 229.3% View Chart
Dividend Yield % 1.6 3.3 49.2%  

Financials

 USHA MARTIN   KALYANI STEELS
EQUITY SHARE DATA
    USHA MARTIN
Mar-22
KALYANI STEELS
Mar-22
USHA MARTIN/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs137466 29.4%   
Low Rs33265 12.5%   
Sales per share (Unadj.) Rs88.2390.8 22.6%  
Earnings per share (Unadj.) Rs9.356.8 16.4%  
Cash flow per share (Unadj.) Rs11.667.3 17.2%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Avg Dividend yield %2.42.7 85.8%  
Book value per share (Unadj.) Rs55.6313.3 17.7%  
Shares outstanding (eoy) m304.7443.65 698.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.9 103.2%   
Avg P/E ratio x9.26.4 142.3%  
P/CF ratio (eoy) x7.45.4 135.4%  
Price / Book Value ratio x1.51.2 131.3%  
Dividend payout %21.517.6 122.2%   
Avg Mkt Cap Rs m25,93415,945 162.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,302596 554.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,88117,060 157.6%  
Other income Rs m423515 82.0%   
Total revenues Rs m27,30317,576 155.3%   
Gross profit Rs m4,0783,385 120.5%  
Depreciation Rs m698459 152.0%   
Interest Rs m425135 314.7%   
Profit before tax Rs m3,3793,306 102.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m549829 66.1%   
Profit after tax Rs m2,8302,477 114.3%  
Gross profit margin %15.219.8 76.5%  
Effective tax rate %16.225.1 64.7%   
Net profit margin %10.514.5 72.5%  
BALANCE SHEET DATA
Current assets Rs m15,96615,575 102.5%   
Current liabilities Rs m7,1206,679 106.6%   
Net working cap to sales %32.952.1 63.1%  
Current ratio x2.22.3 96.2%  
Inventory Days Days2640 65.4%  
Debtors Days Days56268 827.2%  
Net fixed assets Rs m11,4087,000 163.0%   
Share capital Rs m305219 139.7%   
"Free" reserves Rs m16,63113,456 123.6%   
Net worth Rs m16,93713,675 123.9%   
Long term debt Rs m1,8851,895 99.5%   
Total assets Rs m27,37522,575 121.3%  
Interest coverage x9.025.5 35.1%   
Debt to equity ratio x0.10.1 80.3%  
Sales to assets ratio x1.00.8 129.9%   
Return on assets %11.911.6 102.8%  
Return on equity %16.718.1 92.2%  
Return on capital %20.222.1 91.4%  
Exports to sales %20.12.4 832.6%   
Imports to sales %1.720.6 8.5%   
Exports (fob) Rs m5,405412 1,311.9%   
Imports (cif) Rs m4683,514 13.3%   
Fx inflow Rs m5,405412 1,311.9%   
Fx outflow Rs m4683,514 13.3%   
Net fx Rs m4,937-3,102 -159.2%   
CASH FLOW
From Operations Rs m1,5863,619 43.8%  
From Investments Rs m557-4,739 -11.8%  
From Financial Activity Rs m-1,6061,228 -130.8%  
Net Cashflow Rs m549108 508.0%  

Share Holding

Indian Promoters % 36.3 64.7 56.1%  
Foreign collaborators % 12.8 0.0 -  
Indian inst/Mut Fund % 8.7 12.2 71.7%  
FIIs % 8.7 3.1 283.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.0 35.3 144.3%  
Shareholders   65,584 43,811 149.7%  
Pledged promoter(s) holding % 72.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   TATA STEEL    JSW STEEL    JINDAL STAINLESS    MAHARASHTRA SEAMLESS    MUKAND    


More on USHA MARTIN vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs KALYANI STEELS Share Price Performance

Period USHA MARTIN KALYANI STEELS S&P BSE METAL
1-Day 0.08% 0.67% 2.66%
1-Month -14.01% -6.41% -6.00%
1-Year 42.37% -21.76% -10.74%
3-Year CAGR 65.70% 16.44% 25.63%
5-Year CAGR 36.58% -5.18% 5.59%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 49.1% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 21.5%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 17.6%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

3 Reasons Why Sensex Rallied 1,016 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and ended near day's high.