Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN TATA STEEL USHA MARTIN/
TATA STEEL
 
P/E (TTM) x 23.5 -49.9 - View Chart
P/BV x 4.8 1.9 253.0% View Chart
Dividend Yield % 0.8 2.3 34.0%  

Financials

 USHA MARTIN   TATA STEEL
EQUITY SHARE DATA
    USHA MARTIN
Mar-23
TATA STEEL
Mar-23
USHA MARTIN/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs222139 159.8%   
Low Rs9983 120.2%   
Sales per share (Unadj.) Rs107.2199.3 53.8%  
Earnings per share (Unadj.) Rs11.56.6 174.0%  
Cash flow per share (Unadj.) Rs13.714.3 96.2%  
Dividends per share (Unadj.) Rs2.503.60 69.4%  
Avg Dividend yield %1.63.3 47.9%  
Book value per share (Unadj.) Rs66.684.4 78.9%  
Shares outstanding (eoy) m304.7412,209.85 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.6 269.6%   
Avg P/E ratio x14.016.7 83.4%  
P/CF ratio (eoy) x11.77.8 150.8%  
Price / Book Value ratio x2.41.3 183.8%  
Dividend payout %21.754.4 39.9%   
Avg Mkt Cap Rs m48,9191,351,234 3.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,728224,193 1.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,6782,433,527 1.3%  
Other income Rs m28510,811 2.6%   
Total revenues Rs m32,9632,444,337 1.3%   
Gross profit Rs m5,246327,880 1.6%  
Depreciation Rs m67593,352 0.7%   
Interest Rs m30362,987 0.5%   
Profit before tax Rs m4,554182,351 2.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,048101,598 1.0%   
Profit after tax Rs m3,50680,754 4.3%  
Gross profit margin %16.113.5 119.2%  
Effective tax rate %23.055.7 41.3%   
Net profit margin %10.73.3 323.3%  
BALANCE SHEET DATA
Current assets Rs m17,615866,061 2.0%   
Current liabilities Rs m7,213972,951 0.7%   
Net working cap to sales %31.8-4.4 -724.7%  
Current ratio x2.40.9 274.3%  
Inventory Days Days3437 92.2%  
Debtors Days Days5581 45,084.3%  
Net fixed assets Rs m13,9521,987,302 0.7%   
Share capital Rs m30512,212 2.5%   
"Free" reserves Rs m20,0021,018,609 2.0%   
Net worth Rs m20,3081,030,821 2.0%   
Long term debt Rs m1,973514,463 0.4%   
Total assets Rs m31,5672,853,958 1.1%  
Interest coverage x16.03.9 411.9%   
Debt to equity ratio x0.10.5 19.5%  
Sales to assets ratio x1.00.9 121.4%   
Return on assets %12.15.0 239.6%  
Return on equity %17.37.8 220.4%  
Return on capital %21.815.9 137.3%  
Exports to sales %21.03.5 592.2%   
Imports to sales %2.417.5 13.5%   
Exports (fob) Rs m6,84986,130 8.0%   
Imports (cif) Rs m769425,230 0.2%   
Fx inflow Rs m6,84986,130 8.0%   
Fx outflow Rs m769433,225 0.2%   
Net fx Rs m6,080-347,095 -1.8%   
CASH FLOW
From Operations Rs m2,516216,831 1.2%  
From Investments Rs m-1,577-186,798 0.8%  
From Financial Activity Rs m-1,011-69,807 1.4%  
Net Cashflow Rs m-42-34,771 0.1%  

Share Holding

Indian Promoters % 35.9 33.7 106.4%  
Foreign collaborators % 11.6 0.0 -  
Indian inst/Mut Fund % 16.4 43.3 37.8%  
FIIs % 12.9 20.0 64.7%  
ADR/GDR % 0.0 0.7 -  
Free float % 52.6 65.6 80.2%  
Shareholders   81,195 3,992,609 2.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on USHA MARTIN vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs Tata Steel Share Price Performance

Period USHA MARTIN Tata Steel S&P BSE METAL
1-Day 1.19% 2.00% 1.11%
1-Month 0.98% 10.76% 5.73%
1-Year 48.00% 52.10% 50.13%
3-Year CAGR 112.56% 24.92% 25.42%
5-Year CAGR 50.63% 25.19% 20.50%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 47.4% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 21.7%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.