Compare Vakrangee with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VAKRANGEE vs FIRSTSOURCE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VAKRANGEE FIRSTSOURCE SOLUTIONS VAKRANGEE/
FIRSTSOURCE SOLUTIONS
 
P/E (TTM) x 49.1 26.2 187.7% View Chart
P/BV x 1.6 4.1 39.5% View Chart
Dividend Yield % 0.2 1.8 13.4%  

Financials

 VAKRANGEE   FIRSTSOURCE SOLUTIONS
EQUITY SHARE DATA
    VAKRANGEE
Mar-21
FIRSTSOURCE SOLUTIONS
Mar-21
VAKRANGEE/
FIRSTSOURCE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs70125 55.9%   
Low Rs1727 63.6%   
Sales per share (Unadj.) Rs3.072.9 4.1%  
Earnings per share (Unadj.) Rs0.65.2 11.4%  
Cash flow per share (Unadj.) Rs0.78.2 9.0%  
Dividends per share (Unadj.) Rs0.103.00 3.3%  
Avg Dividend yield %0.24.0 5.8%  
Book value per share (Unadj.) Rs25.039.8 62.7%  
Shares outstanding (eoy) m1,059.41696.10 152.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x14.71.0 1,408.0%   
Avg P/E ratio x73.414.6 502.0%  
P/CF ratio (eoy) x59.49.3 637.9%  
Price / Book Value ratio x1.71.9 91.3%  
Dividend payout %16.957.7 29.2%   
Avg Mkt Cap Rs m46,05852,851 87.1%   
No. of employees `000NANA-   
Total wages/salary Rs m31434,672 0.9%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m3,14350,780 6.2%  
Other income Rs m69739 1,794.0%   
Total revenues Rs m3,84050,819 7.6%   
Gross profit Rs m2806,865 4.1%  
Depreciation Rs m1482,064 7.2%   
Interest Rs m0522 0.0%   
Profit before tax Rs m8284,318 19.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m200702 28.5%   
Profit after tax Rs m6283,617 17.4%  
Gross profit margin %8.913.5 65.8%  
Effective tax rate %24.216.2 148.8%   
Net profit margin %20.07.1 280.5%  
BALANCE SHEET DATA
Current assets Rs m21,12112,313 171.5%   
Current liabilities Rs m2,07114,016 14.8%   
Net working cap to sales %606.1-3.4 -18,077.5%  
Current ratio x10.20.9 1,160.8%  
Inventory Days Days70030 2,352.0%  
Debtors Days Days13,01141 31,384.8%  
Net fixed assets Rs m7,63533,292 22.9%   
Share capital Rs m1,0596,961 15.2%   
"Free" reserves Rs m25,39820,748 122.4%   
Net worth Rs m26,45727,709 95.5%   
Long term debt Rs m0846 0.0%   
Total assets Rs m28,75645,605 63.1%  
Interest coverage xNM9.3-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.11.1 9.8%   
Return on assets %2.29.1 24.1%  
Return on equity %2.413.1 18.2%  
Return on capital %3.117.0 18.5%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA62 0.0%   
Fx inflow Rs m011,541 0.0%   
Fx outflow Rs m062 0.0%   
Net fx Rs m011,479 0.0%   
CASH FLOW
From Operations Rs m-3069,756 -3.1%  
From Investments Rs m502-3,496 -14.4%  
From Financial Activity Rs m-265-6,887 3.8%  
Net Cashflow Rs m-69-534 12.9%  

Share Holding

Indian Promoters % 42.6 53.7 79.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.8 24.4 60.5%  
FIIs % 8.4 9.6 87.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.4 46.3 123.9%  
Shareholders   171,784 294,100 58.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VAKRANGEE With:   ECLERX SERVICES    ALLSEC TECHNOLOGIES    HINDUJA GLOBAL    INFO EDGE    



Today's Market

Sensex Sheds 427 Points, Nifty Ends Near 17,600; Bajaj Finserv, Tata Steel & Tech Mahindra Top Losers(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended on a weak note.

Related Views on News

FIRSTSOURCE SOLUTIONS 2020-21 Annual Report Analysis (Annual Result Update)

Oct 26, 2021 | Updated on Oct 26, 2021

Here's an analysis of the annual report of FIRSTSOURCE SOLUTIONS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOLUTIONS. Also includes updates on the valuation of FIRSTSOURCE SOLUTIONS.

VAKRANGEE 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of VAKRANGEE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VAKRANGEE. Also includes updates on the valuation of VAKRANGEE.

TCS vs Wipro: Which Stock is Better? (Views On News)

Jan 21, 2022

With the demand for IT services growing rapidly, find out who has a better chance of coming out on top.

This Internet Economy Stock Turned Multibagger in 3 Months. Here's What You Need to Know About It... (Views On News)

Dec 10, 2021

This little-known cloud service providing company has trumped big internet companies such as Info Edge, IndiaMART InterMESH, and raced ahead.

If You had Invested Rs 1 Lakh in TCS in 2011, this is how Much You Would have Today (Views On News)

Nov 30, 2021

Did TCS perform better than the market and its peers?

More Views on News

Most Popular

10 Indian Companies with the Fastest Growth in Dividend Payouts...(Views On News)

Jan 10, 2022

These companies have been consistently paying higher dividends for several years.

Tata Steel vs SAIL: Which Stock is Better?(Views On News)

Jan 13, 2022

With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.

Watch Out for these 4 Indian Companies Betting Big on EV Supply Chain(Views On News)

Jan 11, 2022

The upside in supply chain players could be huge but a delay in the transition to EVs, or any policy related hiccups could end the momentum.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

Time to Buy Energy Stocks(Fast Profits Daily)

Jan 14, 2022

Energy is a sector that looks set to take off. It's time to get in.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VAKRANGEE SHARE PRICE


Jan 21, 2022 (Close)

TRACK VAKRANGEE

  • Track your investment in VAKRANGEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VAKRANGEE 8-QTR ANALYSIS

COMPARE VAKRANGEE WITH

MARKET STATS