X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VAKRANGEE SOFT with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VAKRANGEE LTD. vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VAKRANGEE LTD. FIRSTSOURCE SOL. VAKRANGEE LTD./
FIRSTSOURCE SOL.
 
P/E (TTM) x 39.2 8.0 487.7% View Chart
P/BV x 14.9 0.9 1,608.6% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 VAKRANGEE LTD.   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    VAKRANGEE LTD.
Mar-16
FIRSTSOURCE SOL.
Mar-16
VAKRANGEE LTD./
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs22946 498.7%   
Low Rs9125 360.7%   
Sales per share (Unadj.) Rs60.348.0 125.7%  
Earnings per share (Unadj.) Rs7.53.9 189.6%  
Cash flow per share (Unadj.) Rs10.64.9 214.7%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs28.736.0 79.7%  
Shares outstanding (eoy) m529.20673.31 78.6%   
Bonus/Rights/Conversions WESOP-  
Price / Sales ratio x2.70.7 357.9%   
Avg P/E ratio x21.49.0 237.3%  
P/CF ratio (eoy) x15.17.2 209.5%  
Price / Book Value ratio x5.61.0 564.1%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m84,61923,936 353.5%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m25421,722 1.2%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m31,90732,303 98.8%  
Other income Rs m5694 59.7%   
Total revenues Rs m31,96432,397 98.7%   
Gross profit Rs m8,2204,048 203.1%  
Depreciation Rs m1,640662 247.8%   
Interest Rs m560524 106.9%   
Profit before tax Rs m6,0762,956 205.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,128302 704.4%   
Profit after tax Rs m3,9482,650 149.0%  
Gross profit margin %25.812.5 205.6%  
Effective tax rate %35.010.2 342.7%   
Net profit margin %12.48.2 150.8%  
BALANCE SHEET DATA
Current assets Rs m19,3737,885 245.7%   
Current liabilities Rs m5,6157,699 72.9%   
Net working cap to sales %43.10.6 7,488.8%  
Current ratio x3.51.0 336.9%  
Inventory Days Days580-  
Debtors Days Days9834 285.6%  
Net fixed assets Rs m1,3221,407 94.0%   
Share capital Rs m5296,733 7.9%   
"Free" reserves Rs m14,52112,847 113.0%   
Net worth Rs m15,21124,271 62.7%   
Long term debt Rs m1254,270 2.9%   
Total assets Rs m21,10136,672 57.5%  
Interest coverage x11.86.6 178.4%   
Debt to equity ratio x00.2 4.7%  
Sales to assets ratio x1.50.9 171.7%   
Return on assets %21.48.7 246.8%  
Return on equity %26.010.9 237.7%  
Return on capital %43.312.2 355.3%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m495,084 1.0%   
Fx outflow Rs m16145 11.3%   
Net fx Rs m324,939 0.7%   
CASH FLOW
From Operations Rs m2,6732,997 89.2%  
From Investments Rs m-109-1,037 10.5%  
From Financial Activity Rs m-1,273-2,074 61.3%  
Net Cashflow Rs m1,291-114 -1,132.8%  

Share Holding

Indian Promoters % 38.8 56.1 69.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.5 6.7 97.6%  
FIIs % 3.0 9.1 33.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.7 28.0 184.6%  
Shareholders   11,007 146,412 7.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VAKRANGEE LTD. With:   TAKE SOLUTIONS  GEODESIC LTD  MINDTREE LTD  MASTEK  SQS INDIA BFSI  

Compare VAKRANGEE LTD. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VAKRANGEE LTD. SHARE PRICE


Aug 21, 2017 (Close)

TRACK VAKRANGEE LTD.

  • Track your investment in VAKRANGEE LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VAKRANGEE LTD.

VAKRANGEE LTD. 8-QTR ANALYSIS

COMPARE VAKRANGEE LTD. WITH

MARKET STATS