V GUARD INDUSTRIES | BHARAT BIJLEE | V GUARD INDUSTRIES/ BHARAT BIJLEE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.1 | 34.8 | 181.5% | View Chart |
P/BV | x | 9.4 | 2.8 | 340.8% | View Chart |
Dividend Yield | % | 0.4 | 0.6 | 64.5% |
V GUARD INDUSTRIES BHARAT BIJLEE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
BHARAT BIJLEE Mar-23 |
V GUARD INDUSTRIES/ BHARAT BIJLEE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 2,871 | 9.6% | |
Low | Rs | 195 | 1,370 | 14.2% | |
Sales per share (Unadj.) | Rs | 95.5 | 2,510.6 | 3.8% | |
Earnings per share (Unadj.) | Rs | 4.4 | 147.3 | 3.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 170.2 | 3.4% | |
Dividends per share (Unadj.) | Rs | 1.30 | 40.00 | 3.3% | |
Avg Dividend yield | % | 0.6 | 1.9 | 29.3% | |
Book value per share (Unadj.) | Rs | 36.2 | 2,438.4 | 1.5% | |
Shares outstanding (eoy) | m | 432.17 | 5.65 | 7,649.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.8 | 291.4% | |
Avg P/E ratio | x | 53.7 | 14.4 | 373.1% | |
P/CF ratio (eoy) | x | 40.1 | 12.5 | 321.5% | |
Price / Book Value ratio | x | 6.5 | 0.9 | 746.1% | |
Dividend payout | % | 29.7 | 27.2 | 109.4% | |
Avg Mkt Cap | Rs m | 101,583 | 11,987 | 847.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 1,474 | 205.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 14,185 | 290.9% | |
Other income | Rs m | 164 | 294 | 56.0% | |
Total revenues | Rs m | 41,425 | 14,479 | 286.1% | |
Gross profit | Rs m | 3,199 | 1,193 | 268.2% | |
Depreciation | Rs m | 644 | 129 | 498.1% | |
Interest | Rs m | 162 | 244 | 66.4% | |
Profit before tax | Rs m | 2,557 | 1,114 | 229.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 281 | 237.0% | |
Profit after tax | Rs m | 1,890 | 832 | 227.2% | |
Gross profit margin | % | 7.8 | 8.4 | 92.2% | |
Effective tax rate | % | 26.1 | 25.3 | 103.2% | |
Net profit margin | % | 4.6 | 5.9 | 78.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 10,435 | 144.2% | |
Current liabilities | Rs m | 8,167 | 6,072 | 134.5% | |
Net working cap to sales | % | 16.7 | 30.8 | 54.3% | |
Current ratio | x | 1.8 | 1.7 | 107.3% | |
Inventory Days | Days | 11 | 239 | 4.4% | |
Debtors Days | Days | 503 | 994 | 50.6% | |
Net fixed assets | Rs m | 13,935 | 10,080 | 138.2% | |
Share capital | Rs m | 432 | 57 | 764.6% | |
"Free" reserves | Rs m | 15,216 | 13,720 | 110.9% | |
Net worth | Rs m | 15,648 | 13,777 | 113.6% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 20,515 | 141.3% | |
Interest coverage | x | 16.8 | 5.6 | 301.5% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 0.7 | 205.9% | |
Return on assets | % | 7.1 | 5.2 | 135.0% | |
Return on equity | % | 12.1 | 6.0 | 200.0% | |
Return on capital | % | 14.8 | 9.9 | 150.2% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 4.7 | 2.8 | 169.4% | |
Exports (fob) | Rs m | 37 | NA | - | |
Imports (cif) | Rs m | 1,923 | 390 | 492.7% | |
Fx inflow | Rs m | 37 | 248 | 15.1% | |
Fx outflow | Rs m | 1,923 | 390 | 492.7% | |
Net fx | Rs m | -1,886 | -142 | 1,325.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 517 | 819.9% | |
From Investments | Rs m | -7,712 | -98 | 7,841.0% | |
From Financial Activity | Rs m | 3,261 | -312 | -1,045.0% | |
Net Cashflow | Rs m | -213 | 107 | -199.6% |
Indian Promoters | % | 54.5 | 33.7 | 161.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 10.0 | 336.5% | |
FIIs | % | 13.3 | 2.1 | 623.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 66.3 | 68.7% | |
Shareholders | 119,562 | 36,698 | 325.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | Bharat Bijlee | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.33% | 1.18% | -0.20% |
1-Month | 5.81% | 34.27% | 8.31% |
1-Year | 31.39% | 150.84% | 73.48% |
3-Year CAGR | 14.31% | 84.48% | 45.54% |
5-Year CAGR | 8.97% | 44.34% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the Bharat Bijlee share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of Bharat Bijlee the stake stands at 33.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of Bharat Bijlee.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
Bharat Bijlee paid Rs 40.0, and its dividend payout ratio stood at 27.2%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of Bharat Bijlee.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.