V GUARD INDUSTRIES | SHILCHAR TECH. | V GUARD INDUSTRIES/ SHILCHAR TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.7 | 56.2 | 113.5% | View Chart |
P/BV | x | 9.5 | 38.5 | 24.8% | View Chart |
Dividend Yield | % | 0.4 | 0.2 | 231.7% |
V GUARD INDUSTRIES SHILCHAR TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
SHILCHAR TECH. Mar-23 |
V GUARD INDUSTRIES/ SHILCHAR TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 1,590 | 17.3% | |
Low | Rs | 195 | 346 | 56.4% | |
Sales per share (Unadj.) | Rs | 95.5 | 735.5 | 13.0% | |
Earnings per share (Unadj.) | Rs | 4.4 | 113.2 | 3.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 119.5 | 4.9% | |
Dividends per share (Unadj.) | Rs | 1.30 | 10.00 | 13.0% | |
Avg Dividend yield | % | 0.6 | 1.0 | 53.5% | |
Book value per share (Unadj.) | Rs | 36.2 | 318.7 | 11.4% | |
Shares outstanding (eoy) | m | 432.17 | 3.81 | 11,343.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.3 | 186.9% | |
Avg P/E ratio | x | 53.7 | 8.6 | 627.7% | |
P/CF ratio (eoy) | x | 40.1 | 8.1 | 494.3% | |
Price / Book Value ratio | x | 6.5 | 3.0 | 213.6% | |
Dividend payout | % | 29.7 | 8.8 | 336.1% | |
Avg Mkt Cap | Rs m | 101,583 | 3,691 | 2,751.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 116 | 2,606.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 2,802 | 1,472.3% | |
Other income | Rs m | 164 | 81 | 203.4% | |
Total revenues | Rs m | 41,425 | 2,883 | 1,436.8% | |
Gross profit | Rs m | 3,199 | 531 | 602.7% | |
Depreciation | Rs m | 644 | 24 | 2,679.9% | |
Interest | Rs m | 162 | 6 | 2,698.5% | |
Profit before tax | Rs m | 2,557 | 582 | 439.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 150 | 443.5% | |
Profit after tax | Rs m | 1,890 | 431 | 438.4% | |
Gross profit margin | % | 7.8 | 18.9 | 40.9% | |
Effective tax rate | % | 26.1 | 25.9 | 100.9% | |
Net profit margin | % | 4.6 | 15.4 | 29.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 1,357 | 1,109.2% | |
Current liabilities | Rs m | 8,167 | 531 | 1,538.2% | |
Net working cap to sales | % | 16.7 | 29.5 | 56.6% | |
Current ratio | x | 1.8 | 2.6 | 72.1% | |
Inventory Days | Days | 11 | 13 | 81.0% | |
Debtors Days | Days | 503 | 1,200 | 41.9% | |
Net fixed assets | Rs m | 13,935 | 421 | 3,313.1% | |
Share capital | Rs m | 432 | 38 | 1,133.4% | |
"Free" reserves | Rs m | 15,216 | 1,176 | 1,293.5% | |
Net worth | Rs m | 15,648 | 1,214 | 1,288.5% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 1,778 | 1,630.6% | |
Interest coverage | x | 16.8 | 97.9 | 17.1% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.6 | 90.3% | |
Return on assets | % | 7.1 | 24.6 | 28.8% | |
Return on equity | % | 12.1 | 35.5 | 34.0% | |
Return on capital | % | 14.8 | 48.4 | 30.6% | |
Exports to sales | % | 0.1 | 40.7 | 0.2% | |
Imports to sales | % | 4.7 | 0.1 | 3,291.7% | |
Exports (fob) | Rs m | 37 | 1,141 | 3.3% | |
Imports (cif) | Rs m | 1,923 | 4 | 48,446.9% | |
Fx inflow | Rs m | 37 | 1,141 | 3.3% | |
Fx outflow | Rs m | 1,923 | 18 | 10,521.6% | |
Net fx | Rs m | -1,886 | 1,123 | -167.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 392 | 1,080.5% | |
From Investments | Rs m | -7,712 | -121 | 6,374.3% | |
From Financial Activity | Rs m | 3,261 | -186 | -1,754.6% | |
Net Cashflow | Rs m | -213 | 85 | -248.9% |
Indian Promoters | % | 54.5 | 64.0 | 85.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 4.1 | 823.6% | |
FIIs | % | 13.3 | 3.6 | 375.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 36.0 | 126.5% | |
Shareholders | 119,562 | 16,011 | 746.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | SHILCHAR ELE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.36% | -5.00% | 0.90% |
1-Month | 7.41% | 57.12% | 5.52% |
1-Year | 32.69% | 628.80% | 77.68% |
3-Year CAGR | 15.34% | 281.86% | 46.12% |
5-Year CAGR | 9.20% | 105.90% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the SHILCHAR ELE share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of SHILCHAR ELE the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of SHILCHAR ELE.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
SHILCHAR ELE paid Rs 10.0, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of SHILCHAR ELE.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.