V GUARD INDUSTRIES | SIEMENS | V GUARD INDUSTRIES/ SIEMENS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.7 | 100.7 | 63.3% | View Chart |
P/BV | x | 9.5 | 15.4 | 61.8% | View Chart |
Dividend Yield | % | 0.4 | 0.2 | 214.5% |
V GUARD INDUSTRIES SIEMENS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
SIEMENS Sep-23 |
V GUARD INDUSTRIES/ SIEMENS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 4,066 | 6.8% | |
Low | Rs | 195 | 2,692 | 7.3% | |
Sales per share (Unadj.) | Rs | 95.5 | 549.1 | 17.4% | |
Earnings per share (Unadj.) | Rs | 4.4 | 55.1 | 7.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 64.1 | 9.2% | |
Dividends per share (Unadj.) | Rs | 1.30 | 10.00 | 13.0% | |
Avg Dividend yield | % | 0.6 | 0.3 | 186.9% | |
Book value per share (Unadj.) | Rs | 36.2 | 367.5 | 9.9% | |
Shares outstanding (eoy) | m | 432.17 | 356.12 | 121.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 6.2 | 40.0% | |
Avg P/E ratio | x | 53.7 | 61.3 | 87.6% | |
P/CF ratio (eoy) | x | 40.1 | 52.7 | 76.0% | |
Price / Book Value ratio | x | 6.5 | 9.2 | 70.6% | |
Dividend payout | % | 29.7 | 18.2 | 163.7% | |
Avg Mkt Cap | Rs m | 101,583 | 1,203,348 | 8.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 20,130 | 15.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 195,538 | 21.1% | |
Other income | Rs m | 164 | 5,625 | 2.9% | |
Total revenues | Rs m | 41,425 | 201,163 | 20.6% | |
Gross profit | Rs m | 3,199 | 24,604 | 13.0% | |
Depreciation | Rs m | 644 | 3,208 | 20.1% | |
Interest | Rs m | 162 | 624 | 25.9% | |
Profit before tax | Rs m | 2,557 | 26,397 | 9.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 6,778 | 9.8% | |
Profit after tax | Rs m | 1,890 | 19,619 | 9.6% | |
Gross profit margin | % | 7.8 | 12.6 | 61.6% | |
Effective tax rate | % | 26.1 | 25.7 | 101.6% | |
Net profit margin | % | 4.6 | 10.0 | 45.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 194,104 | 7.8% | |
Current liabilities | Rs m | 8,167 | 102,997 | 7.9% | |
Net working cap to sales | % | 16.7 | 46.6 | 35.8% | |
Current ratio | x | 1.8 | 1.9 | 97.8% | |
Inventory Days | Days | 11 | 147 | 7.2% | |
Debtors Days | Days | 503 | 88 | 572.5% | |
Net fixed assets | Rs m | 13,935 | 109,589 | 12.7% | |
Share capital | Rs m | 432 | 712 | 60.7% | |
"Free" reserves | Rs m | 15,216 | 130,159 | 11.7% | |
Net worth | Rs m | 15,648 | 130,871 | 12.0% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 304,064 | 9.5% | |
Interest coverage | x | 16.8 | 43.3 | 38.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 0.6 | 221.3% | |
Return on assets | % | 7.1 | 6.7 | 106.4% | |
Return on equity | % | 12.1 | 15.0 | 80.6% | |
Return on capital | % | 14.8 | 20.6 | 71.7% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 4.7 | 29.1 | 16.0% | |
Exports (fob) | Rs m | 37 | NA | - | |
Imports (cif) | Rs m | 1,923 | 56,910 | 3.4% | |
Fx inflow | Rs m | 37 | 28,420 | 0.1% | |
Fx outflow | Rs m | 1,923 | 56,910 | 3.4% | |
Net fx | Rs m | -1,886 | -28,490 | 6.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 14,000 | 30.3% | |
From Investments | Rs m | -7,712 | -7,588 | 101.6% | |
From Financial Activity | Rs m | 3,261 | -4,499 | -72.5% | |
Net Cashflow | Rs m | -213 | 1,911 | -11.1% |
Indian Promoters | % | 54.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 15.7 | 213.4% | |
FIIs | % | 13.3 | 8.3 | 160.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 25.0 | 182.1% | |
Shareholders | 119,562 | 152,706 | 78.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | Siemens | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.36% | -0.44% | 0.90% |
1-Month | 7.41% | 11.15% | 5.52% |
1-Year | 32.69% | 73.50% | 77.68% |
3-Year CAGR | 15.34% | 46.30% | 46.12% |
5-Year CAGR | 9.20% | 36.97% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the Siemens share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of Siemens the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of Siemens.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of Siemens.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.