X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 30.0 58.3 51.5% View Chart
P/BV x 4.8 29.2 16.4% View Chart
Dividend Yield % 0.1 0.5 31.8%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
BRITANNIA
Mar-16
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs8843,435 25.7%   
Low Rs2652,009 13.2%   
Sales per share (Unadj.) Rs624.6723.7 86.3%  
Earnings per share (Unadj.) Rs20.567.2 30.5%  
Cash flow per share (Unadj.) Rs39.376.7 51.3%  
Dividends per share (Unadj.) Rs1.2520.00 6.3%  
Dividend yield (eoy) %0.20.7 29.6%  
Book value per share (Unadj.) Rs176.5147.3 119.8%  
Shares outstanding (eoy) m7.20119.93 6.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.8 24.4%   
Avg P/E ratio x28.040.5 69.2%  
P/CF ratio (eoy) x14.635.5 41.1%  
Price / Book Value ratio x3.318.5 17.6%  
Dividend payout %6.129.8 20.5%   
Avg Mkt Cap Rs m4,135326,449 1.3%   
No. of employees `0000.63.0 19.5%   
Total wages/salary Rs m2513,365 7.5%   
Avg. sales/employee Rs Th7,622.528,671.5 26.6%   
Avg. wages/employee Rs Th425.31,111.6 38.3%   
Avg. net profit/employee Rs Th250.22,663.1 9.4%   
INCOME DATA
Net Sales Rs m4,49786,789 5.2%  
Other income Rs m111,000 1.1%   
Total revenues Rs m4,50887,788 5.1%   
Gross profit Rs m58412,265 4.8%  
Depreciation Rs m1361,134 11.9%   
Interest Rs m21549 440.5%   
Profit before tax Rs m24412,082 2.0%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m12 27.3%   
Extraordinary Inc (Exp) Rs m0-103 0.0%   
Tax Rs m973,920 2.5%   
Profit after tax Rs m1488,061 1.8%  
Gross profit margin %13.014.1 91.8%  
Effective tax rate %39.832.4 122.8%   
Net profit margin %3.39.3 35.3%  
BALANCE SHEET DATA
Current assets Rs m1,26617,048 7.4%   
Current liabilities Rs m1,72216,163 10.7%   
Net working cap to sales %-10.11.0 -993.4%  
Current ratio x0.71.1 69.7%  
Inventory Days Days7619 409.5%  
Debtors Days Days187 244.1%  
Net fixed assets Rs m2,2539,244 24.4%   
Share capital Rs m72240 30.0%   
"Free" reserves Rs m59512,169 4.9%   
Net worth Rs m1,27117,665 7.2%   
Long term debt Rs m456408 111.6%   
Total assets Rs m3,66034,571 10.6%  
Interest coverage x2.1249.1 0.9%   
Debt to equity ratio x0.40 1,550.6%  
Sales to assets ratio x1.22.5 48.9%   
Return on assets %9.923.5 42.2%  
Return on equity %11.645.6 25.5%  
Return on capital %26.666.6 40.0%  
Exports to sales %8.11.8 451.0%   
Imports to sales %2.00.3 699.8%   
Exports (fob) Rs m3621,549 23.4%   
Imports (cif) Rs m92253 36.3%   
Fx inflow Rs m3621,737 20.8%   
Fx outflow Rs m1301,285 10.1%   
Net fx Rs m232453 51.2%   
CASH FLOW
From Operations Rs m6369,614 6.6%  
From Investments Rs m-113-7,052 1.6%  
From Financial Activity Rs m-529-2,483 21.3%  
Net Cashflow Rs m-779 -8.3%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 50.8 0.3%  
Indian inst/Mut Fund % 0.2 8.5 2.5%  
FIIs % 0.0 20.5 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   HERITAGE FOOD  UNITED BREWERIES  KRBL LIMITED  RAJ OIL MILLS  UNITED SPIRITS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

Britannia: Strong momentum continues... (Quarterly Results Update - Detailed)

Nov 25, 2015

Britannia declared results for the quarter ended September 2015 recently. While revenues were up by 12% YoY for the quarter, profits came in lower by 20% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 16, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - MCLEOD RUSSEL COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS