Compare VADILAL INDUSTRIES with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 13.6 47.5 28.5% View Chart
P/BV x 2.7 19.2 14.1% View Chart
Dividend Yield % 0.2 1.0 16.1%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
BRITANNIA
Mar-20
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs9503,444 27.6%   
Low Rs4002,101 19.0%   
Sales per share (Unadj.) Rs787.7475.9 165.5%  
Earnings per share (Unadj.) Rs46.358.0 79.9%  
Cash flow per share (Unadj.) Rs69.865.6 106.3%  
Dividends per share (Unadj.) Rs1.2535.00 3.6%  
Dividend yield (eoy) %0.21.3 14.7%  
Book value per share (Unadj.) Rs288.0183.1 157.3%  
Shares outstanding (eoy) m7.20240.47 3.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.95.8 14.7%   
Avg P/E ratio x14.647.8 30.5%  
P/CF ratio (eoy) x9.742.2 22.9%  
Price / Book Value ratio x2.315.1 15.5%  
Dividend payout %2.760.4 4.5%   
Avg Mkt Cap Rs m4,860666,631 0.7%   
No. of employees `0000.74.5 15.9%   
Total wages/salary Rs m5384,867 11.0%   
Avg. sales/employee Rs Th7,854.725,234.8 31.1%   
Avg. wages/employee Rs Th744.61,073.2 69.4%   
Avg. net profit/employee Rs Th462.03,073.0 15.0%   
INCOME DATA
Net Sales Rs m5,671114,440 5.0%  
Other income Rs m1082,794 3.9%   
Total revenues Rs m5,779117,234 4.9%   
Gross profit Rs m72018,436 3.9%  
Depreciation Rs m1691,848 9.1%   
Interest Rs m141769 18.3%   
Profit before tax Rs m51918,613 2.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1854,507 4.1%   
Profit after tax Rs m33413,936 2.4%  
Gross profit margin %12.716.1 78.9%  
Effective tax rate %35.724.2 147.3%   
Net profit margin %5.912.2 48.3%  
BALANCE SHEET DATA
Current assets Rs m1,80736,750 4.9%   
Current liabilities Rs m1,79425,653 7.0%   
Net working cap to sales %0.29.7 2.4%  
Current ratio x1.01.4 70.3%  
Inventory Days Days8224 346.0%  
Debtors Days Days2010 195.5%  
Net fixed assets Rs m2,80519,192 14.6%   
Share capital Rs m72241 29.9%   
"Free" reserves Rs m2,00243,788 4.6%   
Net worth Rs m2,07444,028 4.7%   
Long term debt Rs m5807,661 7.6%   
Total assets Rs m4,76178,422 6.1%  
Interest coverage x4.725.2 18.6%   
Debt to equity ratio x0.30.2 160.7%  
Sales to assets ratio x1.21.5 81.6%   
Return on assets %10.018.8 53.1%  
Return on equity %16.131.7 50.8%  
Return on capital %24.837.2 66.8%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7172,810 25.5%   
Fx outflow Rs m1062,933 3.6%   
Net fx Rs m611-122 -498.8%   
CASH FLOW
From Operations Rs m46014,845 3.1%  
From Investments Rs m-328-15,316 2.1%  
From Financial Activity Rs m-96579 -16.5%  
Net Cashflow Rs m36165 21.7%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 50.8 0.3%  
Indian inst/Mut Fund % 0.2 8.5 2.5%  
FIIs % 0.0 20.5 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VST INDUSTRIES  TATA CONSUMER PRODUCTS  ZYDUS WELLNESS  GODFREY PHILLIPS  ITC  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 48 Points Higher; Dow Futures Up by 329 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 48 points, up 0.1%, at 39,971 levels.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 29, 2020 12:30 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS