X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 10.7 34.7 30.8% View Chart
P/BV x 2.2 11.1 19.7% View Chart
Dividend Yield % 0.2 0.8 29.5%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
BRITANNIA
Mar-18
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1,1745,057 23.2%   
Low Rs7623,320 23.0%   
Sales per share (Unadj.) Rs764.3825.8 92.6%  
Earnings per share (Unadj.) Rs21.883.6 26.0%  
Cash flow per share (Unadj.) Rs44.295.5 46.3%  
Dividends per share (Unadj.) Rs1.2525.00 5.0%  
Dividend yield (eoy) %0.10.6 21.6%  
Book value per share (Unadj.) Rs243.4283.7 85.8%  
Shares outstanding (eoy) m7.20120.06 6.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.35.1 25.0%   
Avg P/E ratio x44.550.1 88.9%  
P/CF ratio (eoy) x21.943.9 50.0%  
Price / Book Value ratio x4.014.8 26.9%  
Dividend payout %5.729.9 19.2%   
Avg Mkt Cap Rs m6,970502,889 1.4%   
No. of employees `0000.73.8 17.8%   
Total wages/salary Rs m3924,016 9.8%   
Avg. sales/employee Rs Th8,141.026,130.7 31.2%   
Avg. wages/employee Rs Th579.91,058.5 54.8%   
Avg. net profit/employee Rs Th231.72,646.2 8.8%   
INCOME DATA
Net Sales Rs m5,50399,140 5.6%  
Other income Rs m341,664 2.0%   
Total revenues Rs m5,537100,804 5.5%   
Gross profit Rs m51015,017 3.4%  
Depreciation Rs m1611,421 11.4%   
Interest Rs m15376 201.7%   
Profit before tax Rs m22915,184 1.5%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735,142 1.4%   
Profit after tax Rs m15710,040 1.6%  
Gross profit margin %9.315.1 61.2%  
Effective tax rate %31.733.9 93.7%   
Net profit margin %2.810.1 28.1%  
BALANCE SHEET DATA
Current assets Rs m1,62831,513 5.2%   
Current liabilities Rs m1,64016,480 10.0%   
Net working cap to sales %-0.215.2 -1.5%  
Current ratio x1.01.9 51.9%  
Inventory Days Days6824 281.9%  
Debtors Days Days2811 252.0%  
Net fixed assets Rs m2,64015,504 17.0%   
Share capital Rs m72240 29.9%   
"Free" reserves Rs m1,68133,822 5.0%   
Net worth Rs m1,75334,062 5.1%   
Long term debt Rs m710846 83.9%   
Total assets Rs m4,40151,879 8.5%  
Interest coverage x2.5201.0 1.2%   
Debt to equity ratio x0.40 1,631.3%  
Sales to assets ratio x1.31.9 65.4%   
Return on assets %7.019.5 36.1%  
Return on equity %8.929.5 30.3%  
Return on capital %15.543.7 35.5%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5492,021 27.2%   
Fx outflow Rs m1191,653 7.2%   
Net fx Rs m430367 117.1%   
CASH FLOW
From Operations Rs m16612,488 1.3%  
From Investments Rs m-240-9,563 2.5%  
From Financial Activity Rs m61-2,318 -2.6%  
Net Cashflow Rs m-13608 -2.2%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 50.8 0.3%  
Indian inst/Mut Fund % 0.2 8.5 2.5%  
FIIs % 0.0 20.5 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Consumer Durables & Metal Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 1.4%.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 16.1% YoY). Sales on the other hand came in at Rs 29 bn (up 12.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY18); Net Profit Up 24.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 24.8% YoY). Sales on the other hand came in at Rs 25 bn (up 9.6% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Dec 14, 2018 10:19 AM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - MCLEOD RUSSEL COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS