X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 24.3 66.3 36.7% View Chart
P/BV x 2.1 20.4 10.1% View Chart
Dividend Yield % 0.2 0.4 57.7%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
BRITANNIA
Mar-18
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1,1745,057 23.2%   
Low Rs7623,320 23.0%   
Sales per share (Unadj.) Rs764.3825.8 92.6%  
Earnings per share (Unadj.) Rs21.883.6 26.0%  
Cash flow per share (Unadj.) Rs44.295.5 46.3%  
Dividends per share (Unadj.) Rs1.2525.00 5.0%  
Dividend yield (eoy) %0.10.6 21.6%  
Book value per share (Unadj.) Rs243.4283.7 85.8%  
Shares outstanding (eoy) m7.20120.06 6.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.35.1 25.0%   
Avg P/E ratio x44.550.1 88.9%  
P/CF ratio (eoy) x21.943.9 50.0%  
Price / Book Value ratio x4.014.8 26.9%  
Dividend payout %5.729.9 19.2%   
Avg Mkt Cap Rs m6,970502,889 1.4%   
No. of employees `0000.73.8 17.8%   
Total wages/salary Rs m3924,016 9.8%   
Avg. sales/employee Rs Th8,141.026,130.7 31.2%   
Avg. wages/employee Rs Th579.91,058.5 54.8%   
Avg. net profit/employee Rs Th231.72,646.2 8.8%   
INCOME DATA
Net Sales Rs m5,50399,140 5.6%  
Other income Rs m341,664 2.0%   
Total revenues Rs m5,537100,804 5.5%   
Gross profit Rs m51015,017 3.4%  
Depreciation Rs m1611,421 11.4%   
Interest Rs m15376 201.7%   
Profit before tax Rs m22915,184 1.5%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735,142 1.4%   
Profit after tax Rs m15710,040 1.6%  
Gross profit margin %9.315.1 61.2%  
Effective tax rate %31.733.9 93.7%   
Net profit margin %2.810.1 28.1%  
BALANCE SHEET DATA
Current assets Rs m1,62831,513 5.2%   
Current liabilities Rs m1,64016,480 10.0%   
Net working cap to sales %-0.215.2 -1.5%  
Current ratio x1.01.9 51.9%  
Inventory Days Days6824 281.9%  
Debtors Days Days2811 252.0%  
Net fixed assets Rs m2,64015,504 17.0%   
Share capital Rs m72240 29.9%   
"Free" reserves Rs m1,68133,822 5.0%   
Net worth Rs m1,75334,062 5.1%   
Long term debt Rs m710846 83.9%   
Total assets Rs m4,40151,879 8.5%  
Interest coverage x2.5201.0 1.2%   
Debt to equity ratio x0.40 1,631.3%  
Sales to assets ratio x1.31.9 65.4%   
Return on assets %7.019.5 36.1%  
Return on equity %8.929.5 30.3%  
Return on capital %15.543.7 35.5%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5492,021 27.2%   
Fx outflow Rs m1191,653 7.2%   
Net fx Rs m430367 117.1%   
CASH FLOW
From Operations Rs m16612,488 1.3%  
From Investments Rs m-240-9,563 2.5%  
From Financial Activity Rs m61-2,318 -2.6%  
Net Cashflow Rs m-13608 -2.2%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 50.8 0.3%  
Indian inst/Mut Fund % 0.2 8.5 2.5%  
FIIs % 0.0 20.5 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS