Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 21.2 55.0 38.6% View Chart
P/BV x 7.9 33.5 23.5% View Chart
Dividend Yield % 0.0 1.5 2.4%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-23
BRITANNIA
Mar-23
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3,0404,680 65.0%   
Low Rs1,2713,150 40.4%   
Sales per share (Unadj.) Rs1,471.3676.7 217.4%  
Earnings per share (Unadj.) Rs133.996.2 139.3%  
Cash flow per share (Unadj.) Rs175.5105.5 166.3%  
Dividends per share (Unadj.) Rs1.5072.00 2.1%  
Avg Dividend yield %0.11.8 3.8%  
Book value per share (Unadj.) Rs552.5146.7 376.6%  
Shares outstanding (eoy) m7.19240.87 3.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.55.8 25.3%   
Avg P/E ratio x16.140.7 39.5%  
P/CF ratio (eoy) x12.337.1 33.1%  
Price / Book Value ratio x3.926.7 14.6%  
Dividend payout %1.174.9 1.5%   
Avg Mkt Cap Rs m15,495942,999 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m9406,584 14.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,579163,006 6.5%  
Other income Rs m1712,159 7.9%   
Total revenues Rs m10,750165,164 6.5%   
Gross profit Rs m1,59232,119 5.0%  
Depreciation Rs m2992,259 13.2%   
Interest Rs m1591,691 9.4%   
Profit before tax Rs m1,30630,328 4.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3437,165 4.8%   
Profit after tax Rs m96323,163 4.2%  
Gross profit margin %15.019.7 76.4%  
Effective tax rate %26.223.6 111.1%   
Net profit margin %9.114.2 64.1%  
BALANCE SHEET DATA
Current assets Rs m3,97447,462 8.4%   
Current liabilities Rs m2,75441,344 6.7%   
Net working cap to sales %11.53.8 307.4%  
Current ratio x1.41.1 125.7%  
Inventory Days Days680 7.6%  
Debtors Days Days2671 36,283.1%  
Net fixed assets Rs m4,40545,492 9.7%   
Share capital Rs m72241 29.8%   
"Free" reserves Rs m3,90135,102 11.1%   
Net worth Rs m3,97335,343 11.2%   
Long term debt Rs m59715,518 3.8%   
Total assets Rs m8,37992,955 9.0%  
Interest coverage x9.218.9 48.8%   
Debt to equity ratio x0.20.4 34.2%  
Sales to assets ratio x1.31.8 72.0%   
Return on assets %13.426.7 50.1%  
Return on equity %24.265.5 37.0%  
Return on capital %32.063.0 50.9%  
Exports to sales %12.62.0 638.1%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs m1,3293,209 41.4%   
Imports (cif) Rs mNA7,897 0.0%   
Fx inflow Rs m1,3293,209 41.4%   
Fx outflow Rs m2947,897 3.7%   
Net fx Rs m1,034-4,688 -22.1%   
CASH FLOW
From Operations Rs m39525,262 1.6%  
From Investments Rs m-619-15,171 4.1%  
From Financial Activity Rs m90-10,284 -0.9%  
Net Cashflow Rs m-134-92 146.2%  

Share Holding

Indian Promoters % 64.7 0.0 647,300.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.1 33.8 0.2%  
FIIs % 0.1 19.0 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 49.5 71.3%  
Shareholders   14,286 260,444 5.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on VADILAL INDUSTRIES vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VADILAL INDUSTRIES vs Britannia Share Price Performance

Period VADILAL INDUSTRIES Britannia
1-Day 0.29% -0.14%
1-Month 24.03% 0.53%
1-Year 101.76% 16.99%
3-Year CAGR 69.96% 10.75%
5-Year CAGR 49.60% 9.73%

* Compound Annual Growth Rate

Here are more details on the VADILAL INDUSTRIES share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of VADILAL INDUSTRIES hold a 64.7% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VADILAL INDUSTRIES and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, VADILAL INDUSTRIES paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 1.1%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of VADILAL INDUSTRIES, and the dividend history of Britannia.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.