Compare VADILAL INDUSTRIES with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 8.1 63.0 12.8% View Chart
P/BV x 1.9 19.5 9.8% View Chart
Dividend Yield % 0.2 0.4 52.3%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
BRITANNIA
Mar-19
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs9506,944 13.7%   
Low Rs4002,759 14.5%   
Sales per share (Unadj.) Rs787.7901.5 87.4%  
Earnings per share (Unadj.) Rs46.394.9 48.8%  
Cash flow per share (Unadj.) Rs69.8108.2 64.5%  
Dividends per share (Unadj.) Rs1.2515.00 8.3%  
Dividend yield (eoy) %0.20.3 59.9%  
Book value per share (Unadj.) Rs288.0349.4 82.4%  
Shares outstanding (eoy) m7.20121.73 5.9%   
Bonus/Rights/Conversions -RI-  
Price / Sales ratio x0.95.4 15.9%   
Avg P/E ratio x14.651.1 28.5%  
P/CF ratio (eoy) x9.744.8 21.6%  
Price / Book Value ratio x2.313.9 16.9%  
Dividend payout %2.715.8 17.1%   
Avg Mkt Cap Rs m4,860590,579 0.8%   
No. of employees `0000.74.5 16.1%   
Total wages/salary Rs m5384,418 12.2%   
Avg. sales/employee Rs Th7,854.724,494.3 32.1%   
Avg. wages/employee Rs Th744.6986.2 75.5%   
Avg. net profit/employee Rs Th462.02,579.2 17.9%   
INCOME DATA
Net Sales Rs m5,671109,735 5.2%  
Other income Rs m1082,065 5.2%   
Total revenues Rs m5,779111,799 5.2%   
Gross profit Rs m72017,325 4.2%  
Depreciation Rs m1691,619 10.4%   
Interest Rs m14191 154.8%   
Profit before tax Rs m51917,679 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1856,125 3.0%   
Profit after tax Rs m33411,555 2.9%  
Gross profit margin %12.715.8 80.5%  
Effective tax rate %35.734.6 103.0%   
Net profit margin %5.910.5 55.9%  
BALANCE SHEET DATA
Current assets Rs m1,80735,263 5.1%   
Current liabilities Rs m1,79418,514 9.7%   
Net working cap to sales %0.215.3 1.5%  
Current ratio x1.01.9 52.9%  
Inventory Days Days8226 314.6%  
Debtors Days Days2013 152.3%  
Net fixed assets Rs m2,80517,906 15.7%   
Share capital Rs m72240 29.9%   
"Free" reserves Rs m2,00242,292 4.7%   
Net worth Rs m2,07442,533 4.9%   
Long term debt Rs m580619 93.7%   
Total assets Rs m4,76162,418 7.6%  
Interest coverage x4.7195.5 2.4%   
Debt to equity ratio x0.30 1,921.0%  
Sales to assets ratio x1.21.8 67.8%   
Return on assets %10.018.7 53.4%  
Return on equity %16.127.2 59.2%  
Return on capital %24.841.2 60.3%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7173,191 22.5%   
Fx outflow Rs m1061,948 5.4%   
Net fx Rs m6111,243 49.1%   
CASH FLOW
From Operations Rs m46011,558 4.0%  
From Investments Rs m-328-8,555 3.8%  
From Financial Activity Rs m-96-3,527 2.7%  
Net Cashflow Rs m36-491 -7.3%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 50.8 0.3%  
Indian inst/Mut Fund % 0.2 8.5 2.5%  
FIIs % 0.0 20.5 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  SANWARIA CONSUMER  TATA CONSUMER PRODUCTS  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 129 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended their trading session marginally lower.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)

May 25, 2020

Will the mutlibagger blue chips of the past decade continue to rule the bourses?

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jun 4, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS