X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES BRITANNIA VADILAL INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 9.5 59.3 16.0% View Chart
P/BV x 2.3 20.1 11.3% View Chart
Dividend Yield % 0.2 0.9 25.7%  

Financials

 VADILAL INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
BRITANNIA
Mar-18
VADILAL INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1,1745,057 23.2%   
Low Rs7623,320 23.0%   
Sales per share (Unadj.) Rs764.3825.8 92.6%  
Earnings per share (Unadj.) Rs21.883.6 26.0%  
Cash flow per share (Unadj.) Rs44.295.5 46.3%  
Dividends per share (Unadj.) Rs1.2525.00 5.0%  
Dividend yield (eoy) %0.10.6 21.6%  
Book value per share (Unadj.) Rs243.4283.7 85.8%  
Shares outstanding (eoy) m7.20120.06 6.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.35.1 25.0%   
Avg P/E ratio x44.550.1 88.9%  
P/CF ratio (eoy) x21.943.9 50.0%  
Price / Book Value ratio x4.014.8 26.9%  
Dividend payout %5.729.9 19.2%   
Avg Mkt Cap Rs m6,970502,889 1.4%   
No. of employees `0000.73.8 17.8%   
Total wages/salary Rs m3924,016 9.8%   
Avg. sales/employee Rs Th8,141.026,130.7 31.2%   
Avg. wages/employee Rs Th579.91,058.5 54.8%   
Avg. net profit/employee Rs Th231.72,646.2 8.8%   
INCOME DATA
Net Sales Rs m5,50399,140 5.6%  
Other income Rs m341,664 2.0%   
Total revenues Rs m5,537100,804 5.5%   
Gross profit Rs m51015,017 3.4%  
Depreciation Rs m1611,421 11.4%   
Interest Rs m15376 201.7%   
Profit before tax Rs m22915,184 1.5%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735,142 1.4%   
Profit after tax Rs m15710,040 1.6%  
Gross profit margin %9.315.1 61.2%  
Effective tax rate %31.733.9 93.7%   
Net profit margin %2.810.1 28.1%  
BALANCE SHEET DATA
Current assets Rs m1,62831,513 5.2%   
Current liabilities Rs m1,64016,480 10.0%   
Net working cap to sales %-0.215.2 -1.5%  
Current ratio x1.01.9 51.9%  
Inventory Days Days6824 281.9%  
Debtors Days Days2811 252.0%  
Net fixed assets Rs m2,64015,504 17.0%   
Share capital Rs m72240 29.9%   
"Free" reserves Rs m1,68133,822 5.0%   
Net worth Rs m1,75334,062 5.1%   
Long term debt Rs m710846 83.9%   
Total assets Rs m4,40151,879 8.5%  
Interest coverage x2.5201.0 1.2%   
Debt to equity ratio x0.40 1,631.3%  
Sales to assets ratio x1.31.9 65.4%   
Return on assets %7.019.5 36.1%  
Return on equity %8.929.5 30.3%  
Return on capital %15.543.7 35.5%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5492,021 27.2%   
Fx outflow Rs m1191,653 7.2%   
Net fx Rs m430367 117.1%   
CASH FLOW
From Operations Rs m16612,488 1.3%  
From Investments Rs m-240-9,563 2.5%  
From Financial Activity Rs m61-2,318 -2.6%  
Net Cashflow Rs m-13608 -2.2%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 50.8 0.3%  
Indian inst/Mut Fund % 0.2 8.5 2.5%  
FIIs % 0.0 20.5 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 140 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets ended their day on a positive note today ahead of counting of Lok Sabha Election 2019 to be done tomorrow.

Related Views on News

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY19); Net Profit Up 14.0% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 14.0% YoY). Sales on the other hand came in at Rs 28 bn (up 10.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

BRITANNIA Announces Quarterly Results (2QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 16.1% YoY). Sales on the other hand came in at Rs 29 bn (up 12.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


May 22, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS