Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs ZYDUS WELLNESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES ZYDUS WELLNESS VADILAL INDUSTRIES/
ZYDUS WELLNESS
 
P/E (TTM) x 21.2 34.8 61.0% View Chart
P/BV x 7.9 1.8 430.3% View Chart
Dividend Yield % 0.0 0.3 10.2%  

Financials

 VADILAL INDUSTRIES   ZYDUS WELLNESS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-23
ZYDUS WELLNESS
Mar-23
VADILAL INDUSTRIES/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs3,0401,791 169.7%   
Low Rs1,2711,364 93.2%   
Sales per share (Unadj.) Rs1,471.3354.4 415.2%  
Earnings per share (Unadj.) Rs133.948.8 274.6%  
Cash flow per share (Unadj.) Rs175.552.7 332.9%  
Dividends per share (Unadj.) Rs1.505.00 30.0%  
Avg Dividend yield %0.10.3 22.0%  
Book value per share (Unadj.) Rs552.5805.1 68.6%  
Shares outstanding (eoy) m7.1963.63 11.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.54.5 32.9%   
Avg P/E ratio x16.132.3 49.8%  
P/CF ratio (eoy) x12.329.9 41.0%  
Price / Book Value ratio x3.92.0 199.0%  
Dividend payout %1.110.3 10.9%   
Avg Mkt Cap Rs m15,495100,380 15.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9401,616 58.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,57922,548 46.9%  
Other income Rs m17149 351.9%   
Total revenues Rs m10,75022,597 47.6%   
Gross profit Rs m1,5923,271 48.7%  
Depreciation Rs m299250 119.4%   
Interest Rs m159161 98.6%   
Profit before tax Rs m1,3062,909 44.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m343-195 -175.6%   
Profit after tax Rs m9633,104 31.0%  
Gross profit margin %15.014.5 103.7%  
Effective tax rate %26.2-6.7 -391.3%   
Net profit margin %9.113.8 66.1%  
BALANCE SHEET DATA
Current assets Rs m3,9749,078 43.8%   
Current liabilities Rs m2,7546,924 39.8%   
Net working cap to sales %11.59.6 120.8%  
Current ratio x1.41.3 110.1%  
Inventory Days Days630 20.1%  
Debtors Days Days267336 79.4%  
Net fixed assets Rs m4,40548,635 9.1%   
Share capital Rs m72636 11.3%   
"Free" reserves Rs m3,90150,590 7.7%   
Net worth Rs m3,97351,227 7.8%   
Long term debt Rs m5970-   
Total assets Rs m8,37957,720 14.5%  
Interest coverage x9.219.1 48.4%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.30.4 323.2%   
Return on assets %13.45.7 236.7%  
Return on equity %24.26.1 400.1%  
Return on capital %32.06.0 534.8%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m1,329NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,32921 6,450.4%   
Fx outflow Rs m2949 3,165.7%   
Net fx Rs m1,03411 9,153.8%   
CASH FLOW
From Operations Rs m395917 43.0%  
From Investments Rs m-619-848 72.9%  
From Financial Activity Rs m90-1,385 -6.5%  
Net Cashflow Rs m-134-1,316 10.2%  

Share Holding

Indian Promoters % 64.7 69.2 93.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 22.9 0.3%  
FIIs % 0.1 3.3 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 30.9 114.3%  
Shareholders   14,286 75,369 19.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on VADILAL INDUSTRIES vs Zydus Wellness

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VADILAL INDUSTRIES vs Zydus Wellness Share Price Performance

Period VADILAL INDUSTRIES Zydus Wellness
1-Day 0.29% -0.13%
1-Month 24.03% -6.55%
1-Year 101.76% -2.41%
3-Year CAGR 69.96% -9.57%
5-Year CAGR 49.60% 2.67%

* Compound Annual Growth Rate

Here are more details on the VADILAL INDUSTRIES share price and the Zydus Wellness share price.

Moving on to shareholding structures...

The promoters of VADILAL INDUSTRIES hold a 64.7% stake in the company. In case of Zydus Wellness the stake stands at 69.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VADILAL INDUSTRIES and the shareholding pattern of Zydus Wellness.

Finally, a word on dividends...

In the most recent financial year, VADILAL INDUSTRIES paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 1.1%.

Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 10.3%.

You may visit here to review the dividend history of VADILAL INDUSTRIES, and the dividend history of Zydus Wellness.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.