X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GOODRICKE VADILAL INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 30.4 15.8 192.3% View Chart
P/BV x 4.8 2.8 175.6% View Chart
Dividend Yield % 0.1 1.6 8.9%  

Financials

 VADILAL INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
GOODRICKE
Mar-16
VADILAL INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs884220 402.0%   
Low Rs265127 208.7%   
Sales per share (Unadj.) Rs624.6344.6 181.3%  
Earnings per share (Unadj.) Rs20.5-6.0 -343.8%  
Cash flow per share (Unadj.) Rs39.32.4 1,611.6%  
Dividends per share (Unadj.) Rs1.254.00 31.3%  
Dividend yield (eoy) %0.22.3 9.4%  
Book value per share (Unadj.) Rs176.587.9 200.8%  
Shares outstanding (eoy) m7.2021.60 33.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.5 182.7%   
Avg P/E ratio x28.0-29.1 -96.3%  
P/CF ratio (eoy) x14.671.1 20.5%  
Price / Book Value ratio x3.32.0 164.9%  
Dividend payout %6.1-67.1 -9.1%   
Avg Mkt Cap Rs m4,1353,745 110.4%   
No. of employees `0000.624.5 2.4%   
Total wages/salary Rs m2512,752 9.1%   
Avg. sales/employee Rs Th7,622.5303.9 2,508.4%   
Avg. wages/employee Rs Th425.3112.3 378.5%   
Avg. net profit/employee Rs Th250.2-5.3 -4,757.2%   
INCOME DATA
Net Sales Rs m4,4977,442 60.4%  
Other income Rs m11118 9.0%   
Total revenues Rs m4,5087,561 59.6%   
Gross profit Rs m584-244 -239.1%  
Depreciation Rs m136182 74.7%   
Interest Rs m21526 821.8%   
Profit before tax Rs m244-333 -73.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m97166 58.7%   
Profit after tax Rs m148-129 -114.6%  
Gross profit margin %13.0-3.3 -395.7%  
Effective tax rate %39.8-49.7 -80.1%   
Net profit margin %3.3-1.7 -189.7%  
BALANCE SHEET DATA
Current assets Rs m1,2662,016 62.8%   
Current liabilities Rs m1,7221,440 119.6%   
Net working cap to sales %-10.17.7 -130.9%  
Current ratio x0.71.4 52.5%  
Inventory Days Days7667 113.2%  
Debtors Days Days1818 100.0%  
Net fixed assets Rs m2,2531,388 162.4%   
Share capital Rs m72216 33.3%   
"Free" reserves Rs m5951,667 35.7%   
Net worth Rs m1,2711,899 66.9%   
Long term debt Rs m4560-   
Total assets Rs m3,6603,542 103.3%  
Interest coverage x2.1-11.8 -18.2%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.22.1 58.5%   
Return on assets %9.9-2.9 -341.2%  
Return on equity %11.6-6.8 -171.2%  
Return on capital %26.63.3 800.8%  
Exports to sales %8.113.4 59.9%   
Imports to sales %2.00.6 325.4%   
Exports (fob) Rs m3621,000 36.2%   
Imports (cif) Rs m9247 196.7%   
Fx inflow Rs m3621,000 36.2%   
Fx outflow Rs m13059 221.9%   
Net fx Rs m232942 24.6%   
CASH FLOW
From Operations Rs m636472 134.7%  
From Investments Rs m-113-174 64.9%  
From Financial Activity Rs m-529-223 237.8%  
Net Cashflow Rs m-776 -8.6%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 74.0 0.2%  
Indian inst/Mut Fund % 0.2 0.0 700.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 26.0 133.1%  
Shareholders   11,093 13,943 79.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; Pharma Stocks Among Top Gainers(01:30 pm)

After opening the day in green, share markets in India witnessed choppy trades and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 22, 2017 01:46 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS