X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GOODRICKE VADILAL INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 31.3 26.0 120.4% View Chart
P/BV x 5.0 2.9 169.0% View Chart
Dividend Yield % 0.1 1.1 12.6%  

Financials

 VADILAL INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
GOODRICKE
Mar-17
VADILAL INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs884307 288.0%   
Low Rs265153 173.2%   
Sales per share (Unadj.) Rs624.6315.0 198.3%  
Earnings per share (Unadj.) Rs20.515.3 133.7%  
Cash flow per share (Unadj.) Rs39.321.7 181.4%  
Dividends per share (Unadj.) Rs1.254.50 27.8%  
Dividend yield (eoy) %0.22.0 11.1%  
Book value per share (Unadj.) Rs176.5135.1 130.6%  
Shares outstanding (eoy) m7.2021.60 33.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.7 126.0%   
Avg P/E ratio x28.015.0 186.9%  
P/CF ratio (eoy) x14.610.6 137.7%  
Price / Book Value ratio x3.31.7 191.2%  
Dividend payout %6.129.3 20.8%   
Avg Mkt Cap Rs m4,1354,966 83.3%   
No. of employees `0000.623.7 2.5%   
Total wages/salary Rs m2512,136 11.7%   
Avg. sales/employee Rs Th7,622.5286.6 2,659.7%   
Avg. wages/employee Rs Th425.390.0 472.6%   
Avg. net profit/employee Rs Th250.214.0 1,792.8%   
INCOME DATA
Net Sales Rs m4,4976,804 66.1%  
Other income Rs m11144 7.4%   
Total revenues Rs m4,5086,948 64.9%   
Gross profit Rs m584495 118.0%  
Depreciation Rs m136137 99.0%   
Interest Rs m21513 1,600.7%   
Profit before tax Rs m244489 50.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97158 61.8%   
Profit after tax Rs m148331 44.6%  
Gross profit margin %13.07.3 178.5%  
Effective tax rate %39.832.2 123.6%   
Net profit margin %3.34.9 67.4%  
BALANCE SHEET DATA
Current assets Rs m1,266726 174.3%   
Current liabilities Rs m1,7221,041 165.3%   
Net working cap to sales %-10.1-4.6 218.9%  
Current ratio x0.70.7 105.4%  
Inventory Days Days7671 107.5%  
Debtors Days Days1816 107.3%  
Net fixed assets Rs m2,2532,539 88.7%   
Share capital Rs m72216 33.3%   
"Free" reserves Rs m5952,703 22.0%   
Net worth Rs m1,2712,919 43.5%   
Long term debt Rs m4560-   
Total assets Rs m3,6604,815 76.0%  
Interest coverage x2.137.5 5.7%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.21.4 87.0%   
Return on assets %9.97.2 138.2%  
Return on equity %11.611.4 102.3%  
Return on capital %26.617.2 154.6%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3621,083 33.4%   
Fx outflow Rs m13030 432.0%   
Net fx Rs m2321,053 22.0%   
CASH FLOW
From Operations Rs m636603 105.4%  
From Investments Rs m-113-398 28.4%  
From Financial Activity Rs m-529-117 451.9%  
Net Cashflow Rs m-788 -7.4%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 74.0 0.2%  
Indian inst/Mut Fund % 0.2 0.0 700.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 26.0 133.1%  
Shareholders   11,093 13,943 79.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   REI AGRO LTD.  TILAKNAGAR IND.  VST INDUSTRIES  RADICO KHAITAN  KRBL LIMITED  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS