VADILAL INDUSTRIES | GUJARAT AMBUJA | VADILAL INDUSTRIES/ GUJARAT AMBUJA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.2 | 12.7 | 111.7% | View Chart |
P/BV | x | 2.8 | 1.5 | 184.6% | View Chart |
Dividend Yield | % | 0.2 | 0.8 | 20.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VADILAL INDUSTRIES Mar-19 |
GUJARAT AMBUJA Mar-19 |
VADILAL INDUSTRIES/ GUJARAT AMBUJA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 950 | 310 | 306.6% | |
Low | Rs | 400 | 172 | 232.6% | |
Sales per share (Unadj.) | Rs | 787.7 | 350.7 | 224.6% | |
Earnings per share (Unadj.) | Rs | 46.3 | 17.3 | 268.1% | |
Cash flow per share (Unadj.) | Rs | 69.8 | 25.6 | 272.5% | |
Dividends per share (Unadj.) | Rs | 1.25 | 1.00 | 125.0% | |
Dividend yield (eoy) | % | 0.2 | 0.4 | 44.6% | |
Book value per share (Unadj.) | Rs | 288.0 | 105.4 | 273.3% | |
Shares outstanding (eoy) | m | 7.20 | 114.67 | 6.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.9 | 0.7 | 124.7% | |
Avg P/E ratio | x | 14.6 | 13.9 | 104.5% | |
P/CF ratio (eoy) | x | 9.7 | 9.4 | 102.8% | |
Price / Book Value ratio | x | 2.3 | 2.3 | 102.5% | |
Dividend payout | % | 2.7 | 5.8 | 46.6% | |
Avg Mkt Cap | Rs m | 4,860 | 27,630 | 17.6% | |
No. of employees | `000 | 0.7 | 3.2 | 22.3% | |
Total wages/salary | Rs m | 538 | 1,080 | 49.8% | |
Avg. sales/employee | Rs Th | 7,854.7 | 12,438.7 | 63.1% | |
Avg. wages/employee | Rs Th | 744.6 | 333.9 | 223.0% | |
Avg. net profit/employee | Rs Th | 462.0 | 612.9 | 75.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,671 | 40,214 | 14.1% | |
Other income | Rs m | 108 | 116 | 92.7% | |
Total revenues | Rs m | 5,779 | 40,331 | 14.3% | |
Gross profit | Rs m | 720 | 3,724 | 19.3% | |
Depreciation | Rs m | 169 | 957 | 17.7% | |
Interest | Rs m | 141 | 188 | 74.8% | |
Profit before tax | Rs m | 519 | 2,696 | 19.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 185 | 714 | 25.9% | |
Profit after tax | Rs m | 334 | 1,982 | 16.8% | |
Gross profit margin | % | 12.7 | 9.3 | 137.2% | |
Effective tax rate | % | 35.7 | 26.5 | 134.7% | |
Net profit margin | % | 5.9 | 4.9 | 119.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,807 | 8,442 | 21.4% | |
Current liabilities | Rs m | 1,794 | 4,527 | 39.6% | |
Net working cap to sales | % | 0.2 | 9.7 | 2.4% | |
Current ratio | x | 1.0 | 1.9 | 54.0% | |
Inventory Days | Days | 82 | 46 | 179.6% | |
Debtors Days | Days | 20 | 20 | 101.0% | |
Net fixed assets | Rs m | 2,805 | 8,138 | 34.5% | |
Share capital | Rs m | 72 | 229 | 31.4% | |
"Free" reserves | Rs m | 2,002 | 11,853 | 16.9% | |
Net worth | Rs m | 2,074 | 12,082 | 17.2% | |
Long term debt | Rs m | 580 | 8 | 7,434.6% | |
Total assets | Rs m | 4,761 | 17,152 | 27.8% | |
Interest coverage | x | 4.7 | 15.3 | 30.6% | |
Debt to equity ratio | x | 0.3 | 0 | 43,319.8% | |
Sales to assets ratio | x | 1.2 | 2.3 | 50.8% | |
Return on assets | % | 10.0 | 12.7 | 78.8% | |
Return on equity | % | 16.1 | 16.4 | 98.1% | |
Return on capital | % | 24.8 | 23.9 | 104.2% | |
Exports to sales | % | 12.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 717 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 717 | 9,730 | 7.4% | |
Fx outflow | Rs m | 106 | 3,917 | 2.7% | |
Net fx | Rs m | 611 | 5,813 | 10.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 460 | 5,728 | 8.0% | |
From Investments | Rs m | -328 | -1,103 | 29.8% | |
From Financial Activity | Rs m | -96 | -4,546 | 2.1% | |
Net Cashflow | Rs m | 36 | 79 | 45.4% |
Indian Promoters | % | 65.0 | 72.0 | 90.3% | |
Foreign collaborators | % | 0.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.1 | 420.0% | |
FIIs | % | 0.0 | 0.1 | 10.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.6 | 27.9 | 124.0% | |
Shareholders | 11,093 | 52,252 | 21.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VADILAL INDUSTRIES With: TATA CONSUMER PRODUCTS GSK CONSUMER VENKYS AVANTI FEEDS RUCHI SOYA INDUSTRIES
Compare VADILAL INDUSTRIES With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
For the quarter ended March 2020, GUJ.AMB.EXP. has posted a net profit of Rs 544 m (up 72.8% YoY). Sales on the other hand came in at Rs 9 bn (down 28.9% YoY). Read on for a complete analysis of GUJ.AMB.EXP.'s quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.
Here's an analysis of the annual report of GUJ.AMB.EXP. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GUJ.AMB.EXP.. Also includes updates on the valuation of GUJ.AMB.EXP..
For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More