Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GRM OVERSEAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GRM OVERSEAS VADILAL INDUSTRIES/
GRM OVERSEAS
 
P/E (TTM) x 20.4 26.5 77.1% View Chart
P/BV x 6.6 16.7 39.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 VADILAL INDUSTRIES   GRM OVERSEAS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-21
GRM OVERSEAS
Mar-21
VADILAL INDUSTRIES/
GRM OVERSEAS
5-Yr Chart
Click to enlarge
High Rs9791,616 60.6%   
Low Rs450124 364.3%   
Sales per share (Unadj.) Rs645.12,028.9 31.8%  
Earnings per share (Unadj.) Rs6.4115.3 5.6%  
Cash flow per share (Unadj.) Rs38.2122.4 31.2%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs349.2341.1 102.4%  
Shares outstanding (eoy) m7.193.94 182.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.4 258.3%   
Avg P/E ratio x111.07.5 1,471.1%  
P/CF ratio (eoy) x18.77.1 263.2%  
Price / Book Value ratio x2.02.5 80.2%  
Dividend payout %03.5 0.0%   
Avg Mkt Cap Rs m5,1363,426 149.9%   
No. of employees `000NANA-   
Total wages/salary Rs m54756 976.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,6387,994 58.0%  
Other income Rs m16764 259.4%   
Total revenues Rs m4,8058,058 59.6%   
Gross profit Rs m353669 52.7%  
Depreciation Rs m22828 808.8%   
Interest Rs m214117 183.2%   
Profit before tax Rs m77589 13.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31134 22.8%   
Profit after tax Rs m46454 10.2%  
Gross profit margin %7.68.4 90.8%  
Effective tax rate %39.822.8 174.3%   
Net profit margin %1.05.7 17.6%  
BALANCE SHEET DATA
Current assets Rs m2,4213,772 64.2%   
Current liabilities Rs m2,3242,777 83.7%   
Net working cap to sales %2.112.4 16.9%  
Current ratio x1.01.4 76.7%  
Inventory Days Days71 796.6%  
Debtors Days Days3561,153 30.9%  
Net fixed assets Rs m3,254377 862.2%   
Share capital Rs m7239 182.4%   
"Free" reserves Rs m2,4391,305 186.9%   
Net worth Rs m2,5111,344 186.8%   
Long term debt Rs m5720 439,861.5%   
Total assets Rs m5,6754,149 136.8%  
Interest coverage x1.46.0 22.5%   
Debt to equity ratio x0.20 235,462.5%  
Sales to assets ratio x0.81.9 42.4%   
Return on assets %4.613.8 33.4%  
Return on equity %1.833.8 5.5%  
Return on capital %9.452.5 18.0%  
Exports to sales %23.90-   
Imports to sales %00-   
Exports (fob) Rs m1,108NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1086,746 16.4%   
Fx outflow Rs m460-   
Net fx Rs m1,0626,746 15.7%   
CASH FLOW
From Operations Rs m821352 233.1%  
From Investments Rs m-108-9 1,261.5%  
From Financial Activity Rs m-556-330 168.6%  
Net Cashflow Rs m15614 1,136.1%  

Share Holding

Indian Promoters % 64.7 72.0 89.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 28.0 126.0%  
Shareholders   12,823 18,875 67.9%  
Pledged promoter(s) holding % 0.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   NESTLE    BRITANNIA    KRBL    GODREJ AGROVET     MRS BECTORS FOOD    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.