Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GULSHAN POLYOLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GULSHAN POLYOLS VADILAL INDUSTRIES/
GULSHAN POLYOLS
 
P/E (TTM) x 20.3 19.6 103.8% View Chart
P/BV x 6.6 3.7 177.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 VADILAL INDUSTRIES   GULSHAN POLYOLS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-21
GULSHAN POLYOLS
Mar-21
VADILAL INDUSTRIES/
GULSHAN POLYOLS
5-Yr Chart
Click to enlarge
High Rs979108 903.1%   
Low Rs45021 2,138.0%   
Sales per share (Unadj.) Rs645.1163.3 395.1%  
Earnings per share (Unadj.) Rs6.413.3 48.4%  
Cash flow per share (Unadj.) Rs38.220.2 188.7%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs349.277.9 448.2%  
Shares outstanding (eoy) m7.1946.92 15.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.4 279.3%   
Avg P/E ratio x111.04.9 2,282.6%  
P/CF ratio (eoy) x18.73.2 584.8%  
Price / Book Value ratio x2.00.8 246.2%  
Dividend payout %07.5 0.0%   
Avg Mkt Cap Rs m5,1363,037 169.1%   
No. of employees `000NANA-   
Total wages/salary Rs m547286 191.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,6387,660 60.5%  
Other income Rs m16719 892.2%   
Total revenues Rs m4,8057,679 62.6%   
Gross profit Rs m3531,307 27.0%  
Depreciation Rs m228326 70.2%   
Interest Rs m21465 327.5%   
Profit before tax Rs m77935 8.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31310 9.8%   
Profit after tax Rs m46625 7.4%  
Gross profit margin %7.617.1 44.5%  
Effective tax rate %39.833.2 119.8%   
Net profit margin %1.08.2 12.2%  
BALANCE SHEET DATA
Current assets Rs m2,4212,433 99.5%   
Current liabilities Rs m2,3241,043 222.8%   
Net working cap to sales %2.118.1 11.6%  
Current ratio x1.02.3 44.7%  
Inventory Days Days74 152.0%  
Debtors Days Days356469 76.0%  
Net fixed assets Rs m3,2542,532 128.5%   
Share capital Rs m7247 153.2%   
"Free" reserves Rs m2,4393,609 67.6%   
Net worth Rs m2,5113,656 68.7%   
Long term debt Rs m572105 543.0%   
Total assets Rs m5,6754,965 114.3%  
Interest coverage x1.415.3 8.9%   
Debt to equity ratio x0.20 790.6%  
Sales to assets ratio x0.81.5 53.0%   
Return on assets %4.613.9 33.1%  
Return on equity %1.817.1 10.8%  
Return on capital %9.426.6 35.5%  
Exports to sales %23.97.4 322.2%   
Imports to sales %02.1 0.0%   
Exports (fob) Rs m1,108568 195.1%   
Imports (cif) Rs mNA162 0.0%   
Fx inflow Rs m1,108568 195.1%   
Fx outflow Rs m46187 24.8%   
Net fx Rs m1,062381 278.7%   
CASH FLOW
From Operations Rs m8211,058 77.5%  
From Investments Rs m-108-118 92.0%  
From Financial Activity Rs m-556-786 70.7%  
Net Cashflow Rs m156155 101.1%  

Share Holding

Indian Promoters % 64.7 66.7 97.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 3.8 1.8%  
FIIs % 0.1 0.5 11.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 33.4 105.8%  
Shareholders   12,823 31,328 40.9%  
Pledged promoter(s) holding % 0.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   NESTLE    MARICO    BRITANNIA    KRBL    MRS BECTORS FOOD    



Today's Market

Sensex Tanks 652 Points, Nifty Ends Below 17,800; IndusInd Bank & Bajaj Finserv Top Losers(Closing)

After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.