X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES HERITAGE FOOD VADILAL INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 30.2 45.0 67.1% View Chart
P/BV x 4.8 12.5 38.4% View Chart
Dividend Yield % 0.1 0.2 63.5%  

Financials

 VADILAL INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
HERITAGE FOOD
Mar-16
VADILAL INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs884595 148.5%   
Low Rs265283 93.7%   
Sales per share (Unadj.) Rs624.61,026.1 60.9%  
Earnings per share (Unadj.) Rs20.523.9 85.8%  
Cash flow per share (Unadj.) Rs39.338.8 101.4%  
Dividends per share (Unadj.) Rs1.253.00 41.7%  
Dividend yield (eoy) %0.20.7 31.8%  
Book value per share (Unadj.) Rs176.5103.4 170.7%  
Shares outstanding (eoy) m7.2023.20 31.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.4 214.9%   
Avg P/E ratio x28.018.4 152.5%  
P/CF ratio (eoy) x14.611.3 129.0%  
Price / Book Value ratio x3.34.2 76.6%  
Dividend payout %6.112.6 48.6%   
Avg Mkt Cap Rs m4,13510,184 40.6%   
No. of employees `0000.6NA-   
Total wages/salary Rs m2511,400 17.9%   
Avg. sales/employee Rs Th7,622.5NM-  
Avg. wages/employee Rs Th425.3NM-  
Avg. net profit/employee Rs Th250.2NM-  
INCOME DATA
Net Sales Rs m4,49723,806 18.9%  
Other income Rs m1166 16.3%   
Total revenues Rs m4,50823,871 18.9%   
Gross profit Rs m5841,294 45.1%  
Depreciation Rs m136345 39.3%   
Interest Rs m215155 138.7%   
Profit before tax Rs m244860 28.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97306 31.9%   
Profit after tax Rs m148554 26.6%  
Gross profit margin %13.05.4 238.8%  
Effective tax rate %39.835.5 112.1%   
Net profit margin %3.32.3 141.0%  
BALANCE SHEET DATA
Current assets Rs m1,2662,281 55.5%   
Current liabilities Rs m1,7222,345 73.4%   
Net working cap to sales %-10.1-0.3 3,769.9%  
Current ratio x0.71.0 75.6%  
Inventory Days Days7622 341.5%  
Debtors Days Days184 396.8%  
Net fixed assets Rs m2,2533,216 70.1%   
Share capital Rs m72232 31.0%   
"Free" reserves Rs m5952,130 27.9%   
Net worth Rs m1,2712,399 53.0%   
Long term debt Rs m456659 69.2%   
Total assets Rs m3,6605,749 63.7%  
Interest coverage x2.16.6 32.6%   
Debt to equity ratio x0.40.3 130.6%  
Sales to assets ratio x1.24.1 29.7%   
Return on assets %9.912.3 80.2%  
Return on equity %11.623.1 50.3%  
Return on capital %26.633.2 80.2%  
Exports to sales %8.10.6 1,353.6%   
Imports to sales %2.00 69,297.6%   
Exports (fob) Rs m362142 255.7%   
Imports (cif) Rs m921 13,091.4%   
Fx inflow Rs m362142 255.7%   
Fx outflow Rs m1301 10,858.3%   
Net fx Rs m232140 165.1%   
CASH FLOW
From Operations Rs m6361,249 50.9%  
From Investments Rs m-113-659 17.1%  
From Financial Activity Rs m-529-545 97.0%  
Net Cashflow Rs m-745 -14.5%  

Share Holding

Indian Promoters % 65.0 40.0 162.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 15.4%  
FIIs % 0.0 3.2 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 55.4 62.5%  
Shareholders   11,093 11,067 100.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SANWARIA AGRO OILS  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Auto Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the auto sector and banking sector witnessing maximum selling pressure.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 17, 2017 01:16 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS