X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES HERITAGE FOOD VADILAL INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 30.4 47.3 64.2% View Chart
P/BV x 4.8 13.2 36.7% View Chart
Dividend Yield % 0.1 0.4 33.2%  

Financials

 VADILAL INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
HERITAGE FOOD
Mar-16
VADILAL INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs884595 148.5%   
Low Rs265283 93.7%   
Sales per share (Unadj.) Rs624.61,026.1 60.9%  
Earnings per share (Unadj.) Rs20.523.9 85.8%  
Cash flow per share (Unadj.) Rs39.338.8 101.4%  
Dividends per share (Unadj.) Rs1.253.00 41.7%  
Dividend yield (eoy) %0.20.7 31.8%  
Book value per share (Unadj.) Rs176.5103.4 170.7%  
Shares outstanding (eoy) m7.2023.20 31.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.4 214.9%   
Avg P/E ratio x28.018.4 152.5%  
P/CF ratio (eoy) x14.611.3 129.0%  
Price / Book Value ratio x3.34.2 76.6%  
Dividend payout %6.112.6 48.6%   
Avg Mkt Cap Rs m4,13510,184 40.6%   
No. of employees `0000.6NA-   
Total wages/salary Rs m2511,400 17.9%   
Avg. sales/employee Rs Th7,622.5NM-  
Avg. wages/employee Rs Th425.3NM-  
Avg. net profit/employee Rs Th250.2NM-  
INCOME DATA
Net Sales Rs m4,49723,806 18.9%  
Other income Rs m1166 16.3%   
Total revenues Rs m4,50823,871 18.9%   
Gross profit Rs m5841,294 45.1%  
Depreciation Rs m136345 39.3%   
Interest Rs m215155 138.7%   
Profit before tax Rs m244860 28.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97306 31.9%   
Profit after tax Rs m148554 26.6%  
Gross profit margin %13.05.4 238.8%  
Effective tax rate %39.835.5 112.1%   
Net profit margin %3.32.3 141.0%  
BALANCE SHEET DATA
Current assets Rs m1,2662,281 55.5%   
Current liabilities Rs m1,7222,345 73.4%   
Net working cap to sales %-10.1-0.3 3,769.9%  
Current ratio x0.71.0 75.6%  
Inventory Days Days7622 341.5%  
Debtors Days Days184 396.8%  
Net fixed assets Rs m2,2533,216 70.1%   
Share capital Rs m72232 31.0%   
"Free" reserves Rs m5952,130 27.9%   
Net worth Rs m1,2712,399 53.0%   
Long term debt Rs m456659 69.2%   
Total assets Rs m3,6605,749 63.7%  
Interest coverage x2.16.6 32.6%   
Debt to equity ratio x0.40.3 130.6%  
Sales to assets ratio x1.24.1 29.7%   
Return on assets %9.912.3 80.2%  
Return on equity %11.623.1 50.3%  
Return on capital %26.633.2 80.2%  
Exports to sales %8.10.6 1,353.6%   
Imports to sales %2.00 69,297.6%   
Exports (fob) Rs m362142 255.7%   
Imports (cif) Rs m921 13,091.4%   
Fx inflow Rs m362142 255.7%   
Fx outflow Rs m1301 10,858.3%   
Net fx Rs m232140 165.1%   
CASH FLOW
From Operations Rs m6361,249 50.9%  
From Investments Rs m-113-659 17.1%  
From Financial Activity Rs m-529-545 97.0%  
Net Cashflow Rs m-745 -14.5%  

Share Holding

Indian Promoters % 65.0 40.0 162.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 15.4%  
FIIs % 0.0 3.2 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 55.4 62.5%  
Shareholders   11,093 11,067 100.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 21, 2018 03:35 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - VENKYS (I) LIMITED COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS