Compare VADILAL INDUSTRIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES HERITAGE FOOD VADILAL INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 15.3 21.7 70.3% View Chart
P/BV x 2.8 2.2 130.4% View Chart
Dividend Yield % 0.2 0.5 28.8%  

Financials

 VADILAL INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
HERITAGE FOOD
Mar-19
VADILAL INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs950777 122.3%   
Low Rs400421 95.0%   
Sales per share (Unadj.) Rs787.71,083.9 72.7%  
Earnings per share (Unadj.) Rs46.335.7 129.7%  
Cash flow per share (Unadj.) Rs69.855.0 127.0%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.20.3 55.5%  
Book value per share (Unadj.) Rs288.0345.9 83.3%  
Shares outstanding (eoy) m7.2023.20 31.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.6 155.1%   
Avg P/E ratio x14.616.8 86.9%  
P/CF ratio (eoy) x9.710.9 88.7%  
Price / Book Value ratio x2.31.7 135.4%  
Dividend payout %2.75.6 48.2%   
Avg Mkt Cap Rs m4,86013,897 35.0%   
No. of employees `0000.73.0 24.0%   
Total wages/salary Rs m5381,418 37.9%   
Avg. sales/employee Rs Th7,854.78,351.9 94.0%   
Avg. wages/employee Rs Th744.6471.0 158.1%   
Avg. net profit/employee Rs Th462.0275.2 167.9%   
INCOME DATA
Net Sales Rs m5,67125,148 22.6%  
Other income Rs m10890 119.6%   
Total revenues Rs m5,77925,238 22.9%   
Gross profit Rs m7201,850 38.9%  
Depreciation Rs m169447 37.8%   
Interest Rs m141215 65.5%   
Profit before tax Rs m5191,279 40.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m185447 41.4%   
Profit after tax Rs m334829 40.3%  
Gross profit margin %12.77.4 172.6%  
Effective tax rate %35.734.9 102.1%   
Net profit margin %5.93.3 178.5%  
BALANCE SHEET DATA
Current assets Rs m1,8072,749 65.7%   
Current liabilities Rs m1,7943,256 55.1%   
Net working cap to sales %0.2-2.0 -11.6%  
Current ratio x1.00.8 119.3%  
Inventory Days Days8220 407.2%  
Debtors Days Days206 324.9%  
Net fixed assets Rs m2,8055,260 53.3%   
Share capital Rs m72232 31.0%   
"Free" reserves Rs m2,0027,794 25.7%   
Net worth Rs m2,0748,026 25.8%   
Long term debt Rs m5801,666 34.8%   
Total assets Rs m4,76116,345 29.1%  
Interest coverage x4.77.0 67.4%   
Debt to equity ratio x0.30.2 134.7%  
Sales to assets ratio x1.21.5 77.4%   
Return on assets %10.06.4 156.1%  
Return on equity %16.110.3 155.8%  
Return on capital %24.815.4 161.6%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m717478 149.8%   
Fx outflow Rs m10630 350.0%   
Net fx Rs m611448 136.3%   
CASH FLOW
From Operations Rs m4601,480 31.1%  
From Investments Rs m-328-1,331 24.7%  
From Financial Activity Rs m-96-33 291.2%  
Net Cashflow Rs m36115 31.1%  

Share Holding

Indian Promoters % 65.0 40.0 162.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 15.4%  
FIIs % 0.0 3.2 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 55.4 62.5%  
Shareholders   11,093 11,067 100.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   KAVERI SEED  TATA GLOBAL  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

WPI Inflation Data, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed negative trading activity throughout the day and ended lower.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 17, 2019 09:37 AM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS