X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES HERITAGE FOOD VADILAL INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 21.8 37.8 57.8% View Chart
P/BV x 1.8 3.2 58.0% View Chart
Dividend Yield % 0.3 0.4 74.2%  

Financials

 VADILAL INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
HERITAGE FOOD
Mar-18
VADILAL INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,174885 132.6%   
Low Rs762522 146.1%   
Sales per share (Unadj.) Rs764.31,022.9 74.7%  
Earnings per share (Unadj.) Rs21.827.0 80.5%  
Cash flow per share (Unadj.) Rs44.243.3 101.9%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.10.3 45.4%  
Book value per share (Unadj.) Rs243.4335.2 72.6%  
Shares outstanding (eoy) m7.2023.20 31.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.7 184.2%   
Avg P/E ratio x44.526.0 170.9%  
P/CF ratio (eoy) x21.916.2 135.0%  
Price / Book Value ratio x4.02.1 189.5%  
Dividend payout %5.77.4 77.6%   
Avg Mkt Cap Rs m6,97016,319 42.7%   
No. of employees `0000.72.6 26.5%   
Total wages/salary Rs m3921,242 31.6%   
Avg. sales/employee Rs Th8,141.09,302.6 87.5%   
Avg. wages/employee Rs Th579.9486.8 119.1%   
Avg. net profit/employee Rs Th231.7245.7 94.3%   
INCOME DATA
Net Sales Rs m5,50323,731 23.2%  
Other income Rs m3477 43.7%   
Total revenues Rs m5,53723,808 23.3%   
Gross profit Rs m5101,382 36.9%  
Depreciation Rs m161378 42.6%   
Interest Rs m153182 83.9%   
Profit before tax Rs m229898 25.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73271 26.8%   
Profit after tax Rs m157627 25.0%  
Gross profit margin %9.35.8 159.2%  
Effective tax rate %31.730.2 105.1%   
Net profit margin %2.82.6 107.7%  
BALANCE SHEET DATA
Current assets Rs m1,6282,540 64.1%   
Current liabilities Rs m1,6403,259 50.3%   
Net working cap to sales %-0.2-3.0 7.4%  
Current ratio x1.00.8 127.3%  
Inventory Days Days6824 284.7%  
Debtors Days Days282 1,425.4%  
Net fixed assets Rs m2,6404,233 62.4%   
Share capital Rs m72232 31.0%   
"Free" reserves Rs m1,6817,545 22.3%   
Net worth Rs m1,7537,777 22.5%   
Long term debt Rs m7101,423 49.9%   
Total assets Rs m4,40117,066 25.8%  
Interest coverage x2.55.9 42.2%   
Debt to equity ratio x0.40.2 221.3%  
Sales to assets ratio x1.31.4 89.9%   
Return on assets %7.04.7 148.4%  
Return on equity %8.98.1 110.9%  
Return on capital %15.511.7 132.3%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m549170 323.4%   
Fx outflow Rs m11948 247.9%   
Net fx Rs m430122 353.1%   
CASH FLOW
From Operations Rs m1661,212 13.7%  
From Investments Rs m-240-2,000 12.0%  
From Financial Activity Rs m61555 11.0%  
Net Cashflow Rs m-13-234 5.6%  

Share Holding

Indian Promoters % 65.0 40.0 162.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 15.4%  
FIIs % 0.0 3.2 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 55.4 62.5%  
Shareholders   11,093 11,067 100.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Positively, Aavas Financiers IPO, and Top Stocks in Action Today(Pre-Open)

Share markets in India ended on a positive note yesterday with gains largely seen in the banking sector and healthcare sector.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 25, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS