Compare VADILAL INDUSTRIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs HERITAGE FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES HERITAGE FOOD VADILAL INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 15.3 15.2 100.5% View Chart
P/BV x 2.5 2.9 85.1% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 VADILAL INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-21
HERITAGE FOOD
Mar-21
VADILAL INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs979378 259.2%   
Low Rs450212 212.6%   
Sales per share (Unadj.) Rs645.1533.0 121.0%  
Earnings per share (Unadj.) Rs6.432.6 19.7%  
Cash flow per share (Unadj.) Rs38.242.6 89.8%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs349.2127.7 273.4%  
Shares outstanding (eoy) m7.1946.40 15.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.10.6 200.3%   
Avg P/E ratio x111.09.0 1,227.8%  
P/CF ratio (eoy) x18.76.9 270.0%  
Price / Book Value ratio x2.02.3 88.7%  
Dividend payout %015.3 0.0%   
Avg Mkt Cap Rs m5,13613,673 37.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5471,779 30.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m4,63824,731 18.8%  
Other income Rs m16780 208.1%   
Total revenues Rs m4,80524,811 19.4%   
Gross profit Rs m3532,635 13.4%  
Depreciation Rs m228462 49.4%   
Interest Rs m214206 104.0%   
Profit before tax Rs m772,047 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31535 5.7%   
Profit after tax Rs m461,513 3.1%  
Gross profit margin %7.610.7 71.3%  
Effective tax rate %39.826.1 152.3%   
Net profit margin %1.06.1 16.3%  
BALANCE SHEET DATA
Current assets Rs m2,4212,595 93.3%   
Current liabilities Rs m2,3242,079 111.8%   
Net working cap to sales %2.12.1 100.7%  
Current ratio x1.01.2 83.5%  
Inventory Days Days74 177.7%  
Debtors Days Days3562 15,870.3%  
Net fixed assets Rs m3,2546,191 52.6%   
Share capital Rs m72232 31.0%   
"Free" reserves Rs m2,4395,694 42.8%   
Net worth Rs m2,5115,926 42.4%   
Long term debt Rs m572340 168.0%   
Total assets Rs m5,6758,785 64.6%  
Interest coverage x1.410.9 12.4%   
Debt to equity ratio x0.20.1 396.5%  
Sales to assets ratio x0.82.8 29.0%   
Return on assets %4.619.6 23.5%  
Return on equity %1.825.5 7.2%  
Return on capital %9.436.0 26.3%  
Exports to sales %23.90-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs m1,108NA-   
Imports (cif) Rs mNA31 0.0%   
Fx inflow Rs m1,1080-   
Fx outflow Rs m4631 148.1%   
Net fx Rs m1,062-31 -3,384.3%   
CASH FLOW
From Operations Rs m8211,739 47.2%  
From Investments Rs m-108688 -15.7%  
From Financial Activity Rs m-556-1,913 29.1%  
Net Cashflow Rs m156514 30.4%  

Share Holding

Indian Promoters % 64.7 39.4 164.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 19.5 0.1%  
FIIs % 0.0 4.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 60.6 58.2%  
Shareholders   11,073 33,683 32.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   BRITANNIA    NESTLE    MARICO    KRBL    AVANTI FEEDS    



Today's Market

Indian Indices End Flat Amid High Volatility; Maruti Suzuki & Tech Mahindra Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.

Related Views on News

HERITAGE FOOD 2020-21 Annual Report Analysis (Annual Result Update)

Nov 8, 2021 | Updated on Nov 8, 2021

Here's an analysis of the annual report of HERITAGE FOOD for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

VADILAL INDUSTRIES 2020-21 Annual Report Analysis (Annual Result Update)

Nov 2, 2021 | Updated on Nov 2, 2021

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

ITC's First-Ever Analyst Meet Disappoints Investors: No Concrete Plan for Demerger (Views On News)

Dec 16, 2021

Key takeaways for investors from much awaited ITC's analyst meet.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

What Led to the Massive Surge in the Stock of Jubilant FoodWorks? (Views On News)

Aug 18, 2021

Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.

More Views on News

Most Popular

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)

Jan 19, 2022

While promoter holding is an important parameter, it should not be the sole reason for buying a stock.

Top Indian Drone Companies to Watch Out for in 2022(Views On News)

Jan 21, 2022

Several companies are adopting drone technology for regular business operations.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 28, 2022 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - ORIENT BEVER COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS