Compare VADILAL INDUSTRIES with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs ITC - Comparison Results

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES ITC VADILAL INDUSTRIES/
ITC
 
P/E (TTM) x 13.6 14.2 95.6% View Chart
P/BV x 2.7 3.4 78.9% View Chart
Dividend Yield % 0.2 3.5 4.6%  

Financials

 VADILAL INDUSTRIES   ITC
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
ITC
Mar-19
VADILAL INDUSTRIES/
ITC
5-Yr Chart
Click to enlarge
High Rs950323 294.4%   
Low Rs400256 156.6%   
Sales per share (Unadj.) Rs787.739.4 1,996.9%  
Earnings per share (Unadj.) Rs46.310.5 442.5%  
Cash flow per share (Unadj.) Rs69.811.6 601.2%  
Dividends per share (Unadj.) Rs1.255.75 21.7%  
Dividend yield (eoy) %0.22.0 9.3%  
Book value per share (Unadj.) Rs288.048.2 597.0%  
Shares outstanding (eoy) m7.2012,258.63 0.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.97.3 11.7%   
Avg P/E ratio x14.627.6 52.8%  
P/CF ratio (eoy) x9.724.9 38.8%  
Price / Book Value ratio x2.36.0 39.1%  
Dividend payout %2.754.9 4.9%   
Avg Mkt Cap Rs m4,8603,543,970 0.1%   
No. of employees `0000.727.3 2.6%   
Total wages/salary Rs m53841,779 1.3%   
Avg. sales/employee Rs Th7,854.717,725.2 44.3%   
Avg. wages/employee Rs Th744.61,531.5 48.6%   
Avg. net profit/employee Rs Th462.04,705.4 9.8%   
INCOME DATA
Net Sales Rs m5,671483,527 1.2%  
Other income Rs m10821,738 0.5%   
Total revenues Rs m5,779505,265 1.1%   
Gross profit Rs m720184,181 0.4%  
Depreciation Rs m16913,966 1.2%   
Interest Rs m141454 31.0%   
Profit before tax Rs m519191,498 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18563,139 0.3%   
Profit after tax Rs m334128,359 0.3%  
Gross profit margin %12.738.1 33.3%  
Effective tax rate %35.733.0 108.2%   
Net profit margin %5.926.5 22.2%  
BALANCE SHEET DATA
Current assets Rs m1,807317,473 0.6%   
Current liabilities Rs m1,794100,120 1.8%   
Net working cap to sales %0.245.0 0.5%  
Current ratio x1.03.2 31.8%  
Inventory Days Days8260 136.4%  
Debtors Days Days2030 65.6%  
Net fixed assets Rs m2,805235,106 1.2%   
Share capital Rs m7212,259 0.6%   
"Free" reserves Rs m2,002579,150 0.3%   
Net worth Rs m2,074591,409 0.4%   
Long term debt Rs m58082 711.5%   
Total assets Rs m4,761717,984 0.7%  
Interest coverage x4.7422.6 1.1%   
Debt to equity ratio x0.30 202,935.6%  
Sales to assets ratio x1.20.7 176.9%   
Return on assets %10.017.9 55.5%  
Return on equity %16.121.7 74.1%  
Return on capital %24.832.5 76.6%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m71746,730 1.5%   
Fx outflow Rs m10623,730 0.4%   
Net fx Rs m61123,000 2.7%   
CASH FLOW
From Operations Rs m460125,834 0.4%  
From Investments Rs m-328-55,457 0.6%  
From Financial Activity Rs m-96-68,686 0.1%  
Net Cashflow Rs m361,691 2.1%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.5%  
FIIs % 0.0 16.7 0.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 44.3 78.1%  
Shareholders   11,093 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   DABUR  KAVERI SEED  SAVITA OIL  GUJ.AMB.EXP.  BRITANNIA  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 48 Points Higher; Dow Futures Up by 329 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 48 points, up 0.1%, at 39,971 levels.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 29, 2020 01:00 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - TATA CONSUMER PRODUCTS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS