Compare VADILAL INDUSTRIES with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES JUBILANT FOODWORKS VADILAL INDUSTRIES/
JUBILANT FOODWORKS
 
P/E (TTM) x 13.6 51.7 26.3% View Chart
P/BV x 2.7 11.3 24.0% View Chart
Dividend Yield % 0.2 0.2 69.2%  

Financials

 VADILAL INDUSTRIES   JUBILANT FOODWORKS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
JUBILANT FOODWORKS
Mar-19
VADILAL INDUSTRIES/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs9502,815 33.7%   
Low Rs400982 40.7%   
Sales per share (Unadj.) Rs787.7270.0 291.7%  
Earnings per share (Unadj.) Rs46.324.1 192.3%  
Cash flow per share (Unadj.) Rs69.836.0 193.8%  
Dividends per share (Unadj.) Rs1.255.00 25.0%  
Dividend yield (eoy) %0.20.3 70.3%  
Book value per share (Unadj.) Rs288.095.5 301.7%  
Shares outstanding (eoy) m7.20131.96 5.5%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.97.0 12.2%   
Avg P/E ratio x14.678.8 18.5%  
P/CF ratio (eoy) x9.752.7 18.4%  
Price / Book Value ratio x2.319.9 11.8%  
Dividend payout %2.720.7 13.0%   
Avg Mkt Cap Rs m4,860250,526 1.9%   
No. of employees `0000.728.3 2.6%   
Total wages/salary Rs m5386,818 7.9%   
Avg. sales/employee Rs Th7,854.71,259.7 623.5%   
Avg. wages/employee Rs Th744.6241.0 308.9%   
Avg. net profit/employee Rs Th462.0112.4 411.0%   
INCOME DATA
Net Sales Rs m5,67135,631 15.9%  
Other income Rs m108474 22.8%   
Total revenues Rs m5,77936,105 16.0%   
Gross profit Rs m7205,998 12.0%  
Depreciation Rs m1691,575 10.7%   
Interest Rs m1410-   
Profit before tax Rs m5194,897 10.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1851,717 10.8%   
Profit after tax Rs m3343,180 10.5%  
Gross profit margin %12.716.8 75.5%  
Effective tax rate %35.735.1 101.7%   
Net profit margin %5.98.9 65.9%  
BALANCE SHEET DATA
Current assets Rs m1,8078,117 22.3%   
Current liabilities Rs m1,7945,430 33.0%   
Net working cap to sales %0.27.5 3.1%  
Current ratio x1.01.5 67.4%  
Inventory Days Days828 1,035.5%  
Debtors Days Days203 710.5%  
Net fixed assets Rs m2,8058,252 34.0%   
Share capital Rs m721,320 5.4%   
"Free" reserves Rs m2,00211,277 17.8%   
Net worth Rs m2,07412,596 16.5%   
Long term debt Rs m5800-   
Total assets Rs m4,76118,557 25.7%  
Interest coverage x4.7NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.21.9 62.0%   
Return on assets %10.017.1 58.1%  
Return on equity %16.125.2 63.7%  
Return on capital %24.838.9 63.9%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7177 9,911.5%   
Fx outflow Rs m1061,069 9.9%   
Net fx Rs m611-1,062 -57.5%   
CASH FLOW
From Operations Rs m4604,257 10.8%  
From Investments Rs m-328-4,575 7.2%  
From Financial Activity Rs m-96-167 57.4%  
Net Cashflow Rs m36-486 -7.4%  

Share Holding

Indian Promoters % 65.0 48.9 132.9%  
Foreign collaborators % 0.2 0.7 23.1%  
Indian inst/Mut Fund % 0.2 1.3 16.2%  
FIIs % 0.0 46.2 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 2.9 1,193.1%  
Shareholders   11,093 14,431 76.9%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GUJ.AMB.EXP.  SANWARIA CONSUMER  TATA CONSUMER PRODUCTS  KWALITY  GODFREY PHILLIPS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 26, 2020 03:36 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - ZYDUS WELLNESS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS