X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES JUBILANT FOODWORKS VADILAL INDUSTRIES/
JUBILANT FOODWORKS
 
P/E (TTM) x 31.0 117.9 26.3% View Chart
P/BV x 4.9 15.0 32.9% View Chart
Dividend Yield % 0.1 0.1 114.5%  

Financials

 VADILAL INDUSTRIES   JUBILANT FOODWORKS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
JUBILANT FOODWORKS
Mar-17
VADILAL INDUSTRIES/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs8841,348 65.6%   
Low Rs265761 34.8%   
Sales per share (Unadj.) Rs624.6391.7 159.5%  
Earnings per share (Unadj.) Rs20.58.8 234.0%  
Cash flow per share (Unadj.) Rs39.332.3 121.6%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.20.2 91.8%  
Book value per share (Unadj.) Rs176.5132.1 133.6%  
Shares outstanding (eoy) m7.2065.95 10.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.7 34.2%   
Avg P/E ratio x28.0120.4 23.3%  
P/CF ratio (eoy) x14.632.6 44.8%  
Price / Book Value ratio x3.38.0 40.8%  
Dividend payout %6.128.5 21.4%   
Avg Mkt Cap Rs m4,13569,534 5.9%   
No. of employees `0000.626.6 2.2%   
Total wages/salary Rs m2515,948 4.2%   
Avg. sales/employee Rs Th7,622.5971.1 785.0%   
Avg. wages/employee Rs Th425.3223.6 190.2%   
Avg. net profit/employee Rs Th250.221.7 1,152.1%   
INCOME DATA
Net Sales Rs m4,49725,834 17.4%  
Other income Rs m11147 7.3%   
Total revenues Rs m4,50825,981 17.4%   
Gross profit Rs m5842,411 24.2%  
Depreciation Rs m1361,554 8.7%   
Interest Rs m2150-   
Profit before tax Rs m2441,004 24.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m97305 31.9%   
Profit after tax Rs m148578 25.6%  
Gross profit margin %13.09.3 139.1%  
Effective tax rate %39.830.4 131.2%   
Net profit margin %3.32.2 146.8%  
BALANCE SHEET DATA
Current assets Rs m1,2662,390 53.0%   
Current liabilities Rs m1,7224,157 41.4%   
Net working cap to sales %-10.1-6.8 148.2%  
Current ratio x0.70.6 127.9%  
Inventory Days Days769 884.5%  
Debtors Days Days182 770.0%  
Net fixed assets Rs m2,2538,488 26.5%   
Share capital Rs m72660 10.9%   
"Free" reserves Rs m5958,053 7.4%   
Net worth Rs m1,2718,713 14.6%   
Long term debt Rs m4560-   
Total assets Rs m3,66012,906 28.4%  
Interest coverage x2.1NM-  
Debt to equity ratio x0.40-  
Sales to assets ratio x1.22.0 61.4%   
Return on assets %9.94.5 221.0%  
Return on equity %11.66.6 175.2%  
Return on capital %26.610.1 262.7%  
Exports to sales %8.10-   
Imports to sales %2.00.1 1,374.1%   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m9238 239.2%   
Fx inflow Rs m3620-   
Fx outflow Rs m130849 15.3%   
Net fx Rs m232-849 -27.3%   
CASH FLOW
From Operations Rs m6362,053 31.0%  
From Investments Rs m-113-1,883 6.0%  
From Financial Activity Rs m-529-148 357.1%  
Net Cashflow Rs m-722 -29.3%  

Share Holding

Indian Promoters % 65.0 48.9 132.9%  
Foreign collaborators % 0.2 0.7 23.1%  
Indian inst/Mut Fund % 0.2 1.3 16.2%  
FIIs % 0.0 46.2 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 2.9 1,193.1%  
Shareholders   11,093 14,431 76.9%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL BEV.  KWALITY DAIRY  GODFREY PHILLIPS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - BRITANNIA COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS