X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES JUBILANT FOODWORKS VADILAL INDUSTRIES/
JUBILANT FOODWORKS
 
P/E (TTM) x 8.9 24.9 35.8% View Chart
P/BV x 2.1 8.3 25.8% View Chart
Dividend Yield % 0.2 0.4 58.4%  

Financials

 VADILAL INDUSTRIES   JUBILANT FOODWORKS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
JUBILANT FOODWORKS
Mar-18
VADILAL INDUSTRIES/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs1,1742,396 49.0%   
Low Rs762818 93.2%   
Sales per share (Unadj.) Rs764.3457.5 167.1%  
Earnings per share (Unadj.) Rs21.829.7 73.1%  
Cash flow per share (Unadj.) Rs44.254.0 81.8%  
Dividends per share (Unadj.) Rs1.255.00 25.0%  
Dividend yield (eoy) %0.10.3 41.5%  
Book value per share (Unadj.) Rs243.4146.7 166.0%  
Shares outstanding (eoy) m7.2065.98 10.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.33.5 36.1%   
Avg P/E ratio x44.554.0 82.4%  
P/CF ratio (eoy) x21.929.8 73.7%  
Price / Book Value ratio x4.011.0 36.3%  
Dividend payout %5.716.8 34.2%   
Avg Mkt Cap Rs m6,970106,027 6.6%   
No. of employees `0000.727.5 2.5%   
Total wages/salary Rs m3926,140 6.4%   
Avg. sales/employee Rs Th8,141.01,096.0 742.8%   
Avg. wages/employee Rs Th579.9222.9 260.1%   
Avg. net profit/employee Rs Th231.771.3 325.1%   
INCOME DATA
Net Sales Rs m5,50330,184 18.2%  
Other income Rs m34231 14.5%   
Total revenues Rs m5,53730,415 18.2%   
Gross profit Rs m5104,401 11.6%  
Depreciation Rs m1611,601 10.1%   
Interest Rs m1530-   
Profit before tax Rs m2293,031 7.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m731,068 6.8%   
Profit after tax Rs m1571,962 8.0%  
Gross profit margin %9.314.6 63.6%  
Effective tax rate %31.735.3 90.0%   
Net profit margin %2.86.5 43.8%  
BALANCE SHEET DATA
Current assets Rs m1,6285,053 32.2%   
Current liabilities Rs m1,6404,735 34.6%   
Net working cap to sales %-0.21.1 -21.4%  
Current ratio x1.01.1 93.0%  
Inventory Days Days688 872.6%  
Debtors Days Days282 1,493.3%  
Net fixed assets Rs m2,6408,034 32.9%   
Share capital Rs m72660 10.9%   
"Free" reserves Rs m1,6819,018 18.6%   
Net worth Rs m1,7539,677 18.1%   
Long term debt Rs m7100-   
Total assets Rs m4,40114,967 29.4%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.40-  
Sales to assets ratio x1.32.0 62.0%   
Return on assets %7.013.1 53.7%  
Return on equity %8.920.3 44.1%  
Return on capital %15.531.3 49.6%  
Exports to sales %10.00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m5490-   
Fx outflow Rs m119847 14.0%   
Net fx Rs m430-847 -50.8%   
CASH FLOW
From Operations Rs m1664,090 4.1%  
From Investments Rs m-240-3,319 7.2%  
From Financial Activity Rs m61-347 -17.6%  
Net Cashflow Rs m-13424 -3.1%  

Share Holding

Indian Promoters % 65.0 48.9 132.9%  
Foreign collaborators % 0.2 0.7 23.1%  
Indian inst/Mut Fund % 0.2 1.3 16.2%  
FIIs % 0.0 46.2 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 2.9 1,193.1%  
Shareholders   11,093 14,431 76.9%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   KRBL  GODFREY PHILLIPS  BRITANNIA  REI AGRO LTD.  GOODRICKE  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jul 19, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS